CHAMPION INDOOR GOLF GARDERMOEN AS
2072 DAL
Return on Equity
−156,31 %
Current Ratio
2,41
Debt-to-Equity Ratio
1,17
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 730Â 000 | |
Net Income | −669 000 | |
Total Assets | 1Â 257Â 000 | |
Total Equity | 428Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 730Â 000 | |
Expenditure | 3Â 584Â 000 | |
Operating Profit | −852 000 | |
Financial Income | 0 | |
Financial Costs | 6Â 000 | |
Financial Balance | −6 000 | |
Earnings Before Tax | −858 000 | |
Tax | −189 000 | |
Net Income | −669 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 465Â 000 | |
Total Current Assets | 793Â 000 | |
Total Assets | 1Â 257Â 000 | |
Total Retained Equity | −1 072 000 | |
Total Equity | 428Â 000 | |
Total Long-Term Debt | 500Â 000 | |
Total Current Debt | 329Â 000 | |
Total Equity and Debt | 1Â 257Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2Â 730Â 000 | |
Other Income | 0 | |
Revenue | 2Â 730Â 000 | |
Cost of Goods Sold | 340Â 000 | |
Salary Costs | 869Â 000 | |
Depreciation | 66Â 000 | |
Impairment | 0 | |
Expenditure | 3Â 584Â 000 | |
Operating Profit | −852 000 | |
Financial Income | 0 | |
Financial Costs | 6Â 000 | |
Financial Balance | −6 000 | |
Dividends | 0 | |
Net Income | −669 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 330Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 114Â 000 | |
Total Tangible Assets | 114Â 000 | |
Total Fiancial Fixed Assets | 20Â 000 | |
Total Fixed Assets | 465Â 000 | |
Stock | 52Â 000 | |
Total Investments | 0 | |
Cash, Bank | 584Â 000 | |
Total Current Assets | 793Â 000 | |
Total Assets | 1Â 257Â 000 | |
Total Equity | 428Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 500Â 000 | |
Creditors | 137Â 000 | |
Unpaid Taxes | 46Â 000 | |
Dividends | 0 | |
Other Current Debt | 146Â 000 | |
Total Current Debt | 329Â 000 | |
Total Equity and Debt | 1Â 257Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −156,31 % | |
Debt-to-Equity Ratio | 1,17 | |
Operating Profit Margin | −31,21 % | |
Current Ratio | 2,41 | |
Quick Ratio | 2,86 | |
Equity Ratio | 0,34 | |
Gross Profit Margin | 87,55Â % |
Rotate your device to see the full table