HAUGERUD SUSHI & WOK AS
0673 OSLO
Return on Equity
149,11Â %
Current Ratio
0,53
Debt-to-Equity Ratio
−2,63
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 219Â 000 | |
Net Income | −252 000 | |
Total Assets | 959Â 000 | |
Total Equity | −169 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 219Â 000 | |
Expenditure | 2Â 481Â 000 | |
Operating Profit | −262 000 | |
Financial Income | 0 | |
Financial Costs | 8Â 000 | |
Financial Balance | −8 000 | |
Earnings Before Tax | −269 000 | |
Tax | −17 000 | |
Net Income | −252 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 600Â 000 | |
Total Current Assets | 359Â 000 | |
Total Assets | 959Â 000 | |
Total Retained Equity | −193 000 | |
Total Equity | −169 000 | |
Total Long-Term Debt | 444Â 000 | |
Total Current Debt | 683Â 000 | |
Total Equity and Debt | 959Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2Â 219Â 000 | |
Other Income | 0 | |
Revenue | 2Â 219Â 000 | |
Cost of Goods Sold | 651Â 000 | |
Salary Costs | 1Â 214Â 000 | |
Depreciation | 155Â 000 | |
Impairment | 0 | |
Expenditure | 2Â 481Â 000 | |
Operating Profit | −262 000 | |
Financial Income | 0 | |
Financial Costs | 8Â 000 | |
Financial Balance | −8 000 | |
Dividends | 0 | |
Net Income | −252 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 150Â 000 | |
Total Intangible Assets | 150Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 450Â 000 | |
Total Tangible Assets | 450Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 600Â 000 | |
Stock | 7Â 000 | |
Total Investments | 0 | |
Cash, Bank | 320Â 000 | |
Total Current Assets | 359Â 000 | |
Total Assets | 959Â 000 | |
Total Equity | −169 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 444Â 000 | |
Creditors | −112 000 | |
Unpaid Taxes | 223Â 000 | |
Dividends | 0 | |
Other Current Debt | 573Â 000 | |
Total Current Debt | 683Â 000 | |
Total Equity and Debt | 959Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 149,11Â % | |
Debt-to-Equity Ratio | −2,63 | |
Operating Profit Margin | −11,81 % | |
Current Ratio | 0,53 | |
Quick Ratio | 0,53 | |
Equity Ratio | −0,18 | |
Gross Profit Margin | 70,66Â % |
Rotate your device to see the full table