WE ARE DISC GOLF AS
0975 OSLO
Return on Equity
3,58Â %
Current Ratio
4,86
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 16Â 630Â 000 | |
Net Income | 290Â 000 | |
Total Assets | 9Â 734Â 000 | |
Total Equity | 8Â 111Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 16Â 630Â 000 | |
Expenditure | 16Â 210Â 000 | |
Operating Profit | 419Â 000 | |
Financial Income | 6Â 000 | |
Financial Costs | 59Â 000 | |
Financial Balance | −53 000 | |
Earnings Before Tax | 366Â 000 | |
Tax | 76Â 000 | |
Net Income | 290Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1Â 847Â 000 | |
Total Current Assets | 7Â 887Â 000 | |
Total Assets | 9Â 734Â 000 | |
Total Retained Equity | 655Â 000 | |
Total Equity | 8Â 111Â 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 1Â 623Â 000 | |
Total Equity and Debt | 9Â 734Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 16Â 627Â 000 | |
Other Income | 3Â 000 | |
Revenue | 16Â 630Â 000 | |
Cost of Goods Sold | 8Â 536Â 000 | |
Salary Costs | 3Â 298Â 000 | |
Depreciation | 264Â 000 | |
Impairment | 0 | |
Expenditure | 16Â 210Â 000 | |
Operating Profit | 419Â 000 | |
Financial Income | 6Â 000 | |
Financial Costs | 59Â 000 | |
Financial Balance | −53 000 | |
Dividends | 250Â 000 | |
Net Income | 290Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 262Â 000 | |
Total Intangible Assets | 270Â 000 | |
Real Eastate | 17Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 81Â 000 | |
Total Tangible Assets | 98Â 000 | |
Total Fiancial Fixed Assets | 1Â 479Â 000 | |
Total Fixed Assets | 1Â 847Â 000 | |
Stock | 6Â 130Â 000 | |
Total Investments | 0 | |
Cash, Bank | 1Â 162Â 000 | |
Total Current Assets | 7Â 887Â 000 | |
Total Assets | 9Â 734Â 000 | |
Total Equity | 8Â 111Â 000 | |
Short-Term Group Debt | 1Â 000 | |
Total Long-Term Debt | 0 | |
Creditors | 620Â 000 | |
Unpaid Taxes | 285Â 000 | |
Dividends | 250Â 000 | |
Other Current Debt | 371Â 000 | |
Total Current Debt | 1Â 623Â 000 | |
Total Equity and Debt | 9Â 734Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 3,58Â % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | 2,52Â % | |
Current Ratio | 4,86 | |
Quick Ratio | −1,75 | |
Equity Ratio | 0,83 | |
Gross Profit Margin | 48,67Â % |
Rotate your device to see the full table