JOHS. HANSEN EIENDOM AS

1337 SANDVIKA

Finances

Return on Equity

12,38 %

Current Ratio

1,67

Debt-to-Equity Ratio

1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 613 000	23 071 000	25 832 000	23 918 000
Net Income	9 989 000	10 787 000	8 212 000	3 005 000
Total Assets	243 574 000	287 829 000	240 742 000	239 101 000
Total Equity	80 692 000	70 703 000	67 065 000	63 003 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 613 000	23 071 000	25 832 000	23 918 000
Expenditure	7 790 000	7 846 000	12 825 000	17 150 000
Operating Profit	14 824 000	15 225 000	13 006 000	6 768 000
Financial Income	3 284 000	2 151 000	1 589 000	1 996 000
Financial Costs	5 302 000	3 546 000	4 067 000	4 909 000
Financial Balance	−2 018 000	−1 395 000	−2 478 000	−2 913 000
Earnings Before Tax	12 806 000	13 829 000	10 529 000	3 855 000
Tax	2 817 000	3 042 000	2 317 000	850 000
Net Income	9 989 000	10 787 000	8 212 000	3 005 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 160 000	141 208 000	144 945 000	148 799 000
Total Current Assets	104 413 000	146 621 000	95 796 000	90 302 000
Total Assets	243 574 000	287 829 000	240 742 000	239 101 000
Total Retained Equity	61 324 000	51 335 000	47 697 000	43 635 000
Total Equity	80 692 000	70 703 000	67 065 000	63 003 000
Total Long-Term Debt	100 445 000	105 950 000	111 501 000	117 014 000
Total Current Debt	62 437 000	111 176 000	62 176 000	59 084 000
Total Equity and Debt	243 574 000	287 829 000	240 742 000	239 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 613 000	23 071 000	25 832 000	23 918 000
Other Income	0	0	0	0
Revenue	22 613 000	23 071 000	25 832 000	23 918 000
Cost of Goods Sold	0	647 000	4 397 000	2 664 000
Salary Costs	0	0	0	0
Depreciation	3 339 000	4 313 000	4 347 000	3 876 000
Impairment	0	0	0	0
Expenditure	7 790 000	7 846 000	12 825 000	17 150 000
Operating Profit	14 824 000	15 225 000	13 006 000	6 768 000
Financial Income	3 284 000	2 151 000	1 589 000	1 996 000
Financial Costs	5 302 000	3 546 000	4 067 000	4 909 000
Financial Balance	−2 018 000	−1 395 000	−2 478 000	−2 913 000
Dividends	0	0	0	0
Net Income	9 989 000	10 787 000	8 212 000	3 005 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	139 071 000	141 119 000	144 856 000	148 710 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	89 000	89 000	89 000
Total Tangible Assets	139 160 000	141 208 000	144 945 000	148 799 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	139 160 000	141 208 000	144 945 000	148 799 000
Stock	0	0	577 000	4 621 000
Total Investments	0	0	0	0
Cash, Bank	1 600 000	0	4 249 000	8 330 000
Total Current Assets	104 413 000	146 621 000	95 796 000	90 302 000
Total Assets	243 574 000	287 829 000	240 742 000	239 101 000
Total Equity	80 692 000	70 703 000	67 065 000	63 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 445 000	105 950 000	111 501 000	117 014 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	313 000
Dividends	0	0	0	0
Other Current Debt	59 314 000	69 443 000	60 717 000	57 764 000
Total Current Debt	62 437 000	111 176 000	62 176 000	59 084 000
Total Equity and Debt	243 574 000	287 829 000	240 742 000	239 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,38 %	15,26 %	12,24 %	4,77 %
Debt-to-Equity Ratio	1,24	1,5	1,66	1,86
Operating Profit Margin	65,56 %	65,99 %	50,35 %	28,3 %
Current Ratio	1,67	1,32	1,54	1,53
Quick Ratio	1,67	1,32	1,56	1,66
Equity Ratio	0,33	0,25	0,28	0,26
Gross Profit Margin	100 %	97,2 %	82,98 %	88,86 %