TOPCAMP RUSTBERG AS
2636 ØYER
Return on Equity
70,59Â %
Current Ratio
0,39
Debt-to-Equity Ratio
−0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 6Â 469Â 000 | |
Net Income | −1 092 000 | |
Total Assets | 3Â 458Â 000 | |
Total Equity | −1 547 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 6Â 469Â 000 | |
Expenditure | 8Â 019Â 000 | |
Operating Profit | −1 551 000 | |
Financial Income | 0 | |
Financial Costs | 5Â 000 | |
Financial Balance | −5 000 | |
Earnings Before Tax | −1 556 000 | |
Tax | −464 000 | |
Net Income | −1 092 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1Â 527Â 000 | |
Total Current Assets | 1Â 932Â 000 | |
Total Assets | 3Â 458Â 000 | |
Total Retained Equity | −1 647 000 | |
Total Equity | −1 547 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 5Â 005Â 000 | |
Total Equity and Debt | 3Â 458Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 6Â 237Â 000 | |
Other Income | 232Â 000 | |
Revenue | 6Â 469Â 000 | |
Cost of Goods Sold | 571Â 000 | |
Salary Costs | 2Â 340Â 000 | |
Depreciation | 140Â 000 | |
Impairment | 0 | |
Expenditure | 8Â 019Â 000 | |
Operating Profit | −1 551 000 | |
Financial Income | 0 | |
Financial Costs | 5Â 000 | |
Financial Balance | −5 000 | |
Dividends | 0 | |
Net Income | −1 092 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 464Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 29Â 000 | |
Fixtures | 1Â 034Â 000 | |
Total Tangible Assets | 1Â 062Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 1Â 527Â 000 | |
Stock | 142Â 000 | |
Total Investments | 0 | |
Cash, Bank | 177Â 000 | |
Total Current Assets | 1Â 932Â 000 | |
Total Assets | 3Â 458Â 000 | |
Total Equity | −1 547 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 558Â 000 | |
Unpaid Taxes | 96Â 000 | |
Dividends | 0 | |
Other Current Debt | 813Â 000 | |
Total Current Debt | 5Â 005Â 000 | |
Total Equity and Debt | 3Â 458Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 70,59Â % | |
Debt-to-Equity Ratio | −0 | |
Operating Profit Margin | −23,98 % | |
Current Ratio | 0,39 | |
Quick Ratio | 0,4 | |
Equity Ratio | −0,45 | |
Gross Profit Margin | 91,17Â % |
Rotate your device to see the full table