SMAKER FRA ØYRIKET AS
7250 MELANDSJØ
Return on Equity
87,97 %
Current Ratio
1,24
Debt-to-Equity Ratio
0,02
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 2 565 000 | |
| Net Income | 395 000 | |
| Total Assets | 2 125 000 | |
| Total Equity | 449 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 2 565 000 | |
| Expenditure | 2 062 000 | |
| Operating Profit | 505 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 0 | |
| Financial Balance | 1 000 | |
| Earnings Before Tax | 506 000 | |
| Tax | 111 000 | |
| Net Income | 395 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 65 000 | |
| Total Current Assets | 2 060 000 | |
| Total Assets | 2 125 000 | |
| Total Retained Equity | 425 000 | |
| Total Equity | 449 000 | |
| Total Long-Term Debt | 11 000 | |
| Total Current Debt | 1 665 000 | |
| Total Equity and Debt | 2 125 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 2 018 000 | |
| Other Income | 546 000 | |
| Revenue | 2 565 000 | |
| Cost of Goods Sold | 1 611 000 | |
| Salary Costs | 0 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 2 062 000 | |
| Operating Profit | 505 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 0 | |
| Financial Balance | 1 000 | |
| Dividends | 0 | |
| Net Income | 395 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 65 000 | |
| Fixtures | 0 | |
| Total Tangible Assets | 65 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 65 000 | |
| Stock | 82 000 | |
| Total Investments | 0 | |
| Cash, Bank | 109 000 | |
| Total Current Assets | 2 060 000 | |
| Total Assets | 2 125 000 | |
| Total Equity | 449 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 11 000 | |
| Creditors | 1 539 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 26 000 | |
| Total Current Debt | 1 665 000 | |
| Total Equity and Debt | 2 125 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 87,97 % | |
| Debt-to-Equity Ratio | 0,02 | |
| Operating Profit Margin | 19,69 % | |
| Current Ratio | 1,24 | |
| Quick Ratio | 1,3 | |
| Equity Ratio | 0,21 | |
| Gross Profit Margin | 37,19 % |
Rotate your device to see the full table