M12 STUDIOS AS
5336 TJELDSTØ
Return on Equity
84,75Â %
Current Ratio
0,63
Debt-to-Equity Ratio
−0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 469Â 000 | |
Net Income | −150 000 | |
Total Assets | 295Â 000 | |
Total Equity | −177 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 469Â 000 | |
Expenditure | 2Â 594Â 000 | |
Operating Profit | −125 000 | |
Financial Income | 0 | |
Financial Costs | 25Â 000 | |
Financial Balance | −25 000 | |
Earnings Before Tax | −150 000 | |
Tax | 0 | |
Net Income | −150 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 0 | |
Total Current Assets | 295Â 000 | |
Total Assets | 295Â 000 | |
Total Retained Equity | −207 000 | |
Total Equity | −177 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 472Â 000 | |
Total Equity and Debt | 295Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2Â 469Â 000 | |
Other Income | 0 | |
Revenue | 2Â 469Â 000 | |
Cost of Goods Sold | 485Â 000 | |
Salary Costs | 1Â 443Â 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 2Â 594Â 000 | |
Operating Profit | −125 000 | |
Financial Income | 0 | |
Financial Costs | 25Â 000 | |
Financial Balance | −25 000 | |
Dividends | 0 | |
Net Income | −150 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 0 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 54Â 000 | |
Total Current Assets | 295Â 000 | |
Total Assets | 295Â 000 | |
Total Equity | −177 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 142Â 000 | |
Unpaid Taxes | 81Â 000 | |
Dividends | 0 | |
Other Current Debt | 248Â 000 | |
Total Current Debt | 472Â 000 | |
Total Equity and Debt | 295Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 84,75Â % | |
Debt-to-Equity Ratio | −0 | |
Operating Profit Margin | −5,06 % | |
Current Ratio | 0,63 | |
Quick Ratio | 0,63 | |
Equity Ratio | −0,6 | |
Gross Profit Margin | 80,36Â % |
Rotate your device to see the full table