EM PROSJEKT AS
2409 ELVERUM
Return on Equity
98,66Â %
Current Ratio
1,73
Debt-to-Equity Ratio
0,54
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 9Â 087Â 000 | |
| Net Income | 1Â 470Â 000 | |
| Total Assets | 4Â 818Â 000 | |
| Total Equity | 1Â 490Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 9Â 087Â 000 | |
| Expenditure | 7Â 153Â 000 | |
| Operating Profit | 1Â 934Â 000 | |
| Financial Income | 3Â 000 | |
| Financial Costs | 56Â 000 | |
| Financial Balance | −53 000 | |
| Earnings Before Tax | 1Â 881Â 000 | |
| Tax | 412Â 000 | |
| Net Income | 1Â 470Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 446Â 000 | |
| Total Current Assets | 4Â 372Â 000 | |
| Total Assets | 4Â 818Â 000 | |
| Total Retained Equity | 1Â 460Â 000 | |
| Total Equity | 1Â 490Â 000 | |
| Total Long-Term Debt | 803Â 000 | |
| Total Current Debt | 2Â 524Â 000 | |
| Total Equity and Debt | 4Â 818Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 9Â 087Â 000 | |
| Other Income | 0 | |
| Revenue | 9Â 087Â 000 | |
| Cost of Goods Sold | 1Â 034Â 000 | |
| Salary Costs | 4Â 358Â 000 | |
| Depreciation | 92Â 000 | |
| Impairment | 0 | |
| Expenditure | 7Â 153Â 000 | |
| Operating Profit | 1Â 934Â 000 | |
| Financial Income | 3Â 000 | |
| Financial Costs | 56Â 000 | |
| Financial Balance | −53 000 | |
| Dividends | 0 | |
| Net Income | 1Â 470Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 446Â 000 | |
| Total Tangible Assets | 446Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 446Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 1Â 926Â 000 | |
| Total Current Assets | 4Â 372Â 000 | |
| Total Assets | 4Â 818Â 000 | |
| Total Equity | 1Â 490Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 803Â 000 | |
| Creditors | 390Â 000 | |
| Unpaid Taxes | 1Â 205Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 521Â 000 | |
| Total Current Debt | 2Â 524Â 000 | |
| Total Equity and Debt | 4Â 818Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 98,66Â % | |
| Debt-to-Equity Ratio | 0,54 | |
| Operating Profit Margin | 21,28Â % | |
| Current Ratio | 1,73 | |
| Quick Ratio | 1,73 | |
| Equity Ratio | 0,31 | |
| Gross Profit Margin | 88,62Â % |
Rotate your device to see the full table