MAKALAUS LOFOTEN AS
8370 LEKNES
Return on Equity
88,42Â %
Current Ratio
1,7
Debt-to-Equity Ratio
0,52
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 6Â 519Â 000 | |
Net Income | 855Â 000 | |
Total Assets | 2Â 629Â 000 | |
Total Equity | 967Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 6Â 519Â 000 | |
Expenditure | 5Â 389Â 000 | |
Operating Profit | 1Â 129Â 000 | |
Financial Income | 0 | |
Financial Costs | 32Â 000 | |
Financial Balance | −32 000 | |
Earnings Before Tax | 1Â 097Â 000 | |
Tax | 242Â 000 | |
Net Income | 855Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 653Â 000 | |
Total Current Assets | 1Â 976Â 000 | |
Total Assets | 2Â 629Â 000 | |
Total Retained Equity | 922Â 000 | |
Total Equity | 967Â 000 | |
Total Long-Term Debt | 500Â 000 | |
Total Current Debt | 1Â 162Â 000 | |
Total Equity and Debt | 2Â 629Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 6Â 466Â 000 | |
Other Income | 53Â 000 | |
Revenue | 6Â 519Â 000 | |
Cost of Goods Sold | 2Â 295Â 000 | |
Salary Costs | 2Â 137Â 000 | |
Depreciation | 67Â 000 | |
Impairment | 0 | |
Expenditure | 5Â 389Â 000 | |
Operating Profit | 1Â 129Â 000 | |
Financial Income | 0 | |
Financial Costs | 32Â 000 | |
Financial Balance | −32 000 | |
Dividends | 0 | |
Net Income | 855Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 263Â 000 | |
Fixtures | 390Â 000 | |
Total Tangible Assets | 653Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 653Â 000 | |
Stock | 144Â 000 | |
Total Investments | 0 | |
Cash, Bank | 1Â 492Â 000 | |
Total Current Assets | 1Â 976Â 000 | |
Total Assets | 2Â 629Â 000 | |
Total Equity | 967Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 500Â 000 | |
Creditors | 77Â 000 | |
Unpaid Taxes | 322Â 000 | |
Dividends | 0 | |
Other Current Debt | 525Â 000 | |
Total Current Debt | 1Â 162Â 000 | |
Total Equity and Debt | 2Â 629Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 88,42Â % | |
Debt-to-Equity Ratio | 0,52 | |
Operating Profit Margin | 17,32Â % | |
Current Ratio | 1,7 | |
Quick Ratio | 1,94 | |
Equity Ratio | 0,37 | |
Gross Profit Margin | 64,8Â % |
Rotate your device to see the full table