
VERKSTEDET HORNNES AS
4737 HORNNES
Return on Equity
248,91Â %
Current Ratio
0,9
Debt-to-Equity Ratio
−46,04
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 5Â 607Â 000 | |
Net Income | −341 000 | |
Total Assets | 6Â 892Â 000 | |
Total Equity | −137 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 5Â 607Â 000 | |
Expenditure | 5Â 742Â 000 | |
Operating Profit | −135 000 | |
Financial Income | 0 | |
Financial Costs | 206Â 000 | |
Financial Balance | −206 000 | |
Earnings Before Tax | −341 000 | |
Tax | 0 | |
Net Income | −341 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 6Â 243Â 000 | |
Total Current Assets | 650Â 000 | |
Total Assets | 6Â 892Â 000 | |
Total Retained Equity | −397 000 | |
Total Equity | −137 000 | |
Total Long-Term Debt | 6Â 307Â 000 | |
Total Current Debt | 723Â 000 | |
Total Equity and Debt | 6Â 892Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 5Â 373Â 000 | |
Other Income | 234Â 000 | |
Revenue | 5Â 607Â 000 | |
Cost of Goods Sold | 2Â 576Â 000 | |
Salary Costs | 2Â 246Â 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 5Â 742Â 000 | |
Operating Profit | −135 000 | |
Financial Income | 0 | |
Financial Costs | 206Â 000 | |
Financial Balance | −206 000 | |
Dividends | 0 | |
Net Income | −341 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 4Â 264Â 000 | |
Machinery and Plant Facilities | 315Â 000 | |
Fixtures | 1Â 664Â 000 | |
Total Tangible Assets | 6Â 243Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 6Â 243Â 000 | |
Stock | 341Â 000 | |
Total Investments | 0 | |
Cash, Bank | 258Â 000 | |
Total Current Assets | 650Â 000 | |
Total Assets | 6Â 892Â 000 | |
Total Equity | −137 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 6Â 307Â 000 | |
Creditors | 216Â 000 | |
Unpaid Taxes | 158Â 000 | |
Dividends | 0 | |
Other Current Debt | 338Â 000 | |
Total Current Debt | 723Â 000 | |
Total Equity and Debt | 6Â 892Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 248,91Â % | |
Debt-to-Equity Ratio | −46,04 | |
Operating Profit Margin | −2,41 % | |
Current Ratio | 0,9 | |
Quick Ratio | 1,7 | |
Equity Ratio | −0,02 | |
Gross Profit Margin | 54,06Â % |
