BENTO SUSHI KOPERVIK AS
4250 KOPERVIK
Return on Equity
102,04Â %
Current Ratio
0,35
Debt-to-Equity Ratio
−3,53
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 4Â 017Â 000 | |
Net Income | −200 000 | |
Total Assets | 957Â 000 | |
Total Equity | −196 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 4Â 017Â 000 | |
Expenditure | 4Â 260Â 000 | |
Operating Profit | −243 000 | |
Financial Income | 0 | |
Financial Costs | 13Â 000 | |
Financial Balance | −13 000 | |
Earnings Before Tax | −256 000 | |
Tax | −56 000 | |
Net Income | −200 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 793Â 000 | |
Total Current Assets | 164Â 000 | |
Total Assets | 957Â 000 | |
Total Retained Equity | −226 000 | |
Total Equity | −196 000 | |
Total Long-Term Debt | 691Â 000 | |
Total Current Debt | 462Â 000 | |
Total Equity and Debt | 957Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 4Â 017Â 000 | |
Other Income | 0 | |
Revenue | 4Â 017Â 000 | |
Cost of Goods Sold | 1Â 261Â 000 | |
Salary Costs | 1Â 914Â 000 | |
Depreciation | 150Â 000 | |
Impairment | 0 | |
Expenditure | 4Â 260Â 000 | |
Operating Profit | −243 000 | |
Financial Income | 0 | |
Financial Costs | 13Â 000 | |
Financial Balance | −13 000 | |
Dividends | 0 | |
Net Income | −200 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 65Â 000 | |
Real Eastate | 11Â 000 | |
Machinery and Plant Facilities | 25Â 000 | |
Fixtures | 691Â 000 | |
Total Tangible Assets | 728Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 793Â 000 | |
Stock | 36Â 000 | |
Total Investments | 0 | |
Cash, Bank | 105Â 000 | |
Total Current Assets | 164Â 000 | |
Total Assets | 957Â 000 | |
Total Equity | −196 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 691Â 000 | |
Creditors | 141Â 000 | |
Unpaid Taxes | 136Â 000 | |
Dividends | 0 | |
Other Current Debt | 186Â 000 | |
Total Current Debt | 462Â 000 | |
Total Equity and Debt | 957Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 102,04Â % | |
Debt-to-Equity Ratio | −3,53 | |
Operating Profit Margin | −6,05 % | |
Current Ratio | 0,35 | |
Quick Ratio | 0,38 | |
Equity Ratio | −0,2 | |
Gross Profit Margin | 68,61Â % |
Rotate your device to see the full table