
FÉMLONE AS
0355 OSLO
Return on Equity
139,53 %
Current Ratio
0,38
Debt-to-Equity Ratio
−1
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 3 463 000 | |
Net Income | −413 000 | |
Total Assets | 1 601 000 | |
Total Equity | −296 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 3 463 000 | |
Expenditure | 3 875 000 | |
Operating Profit | −411 000 | |
Financial Income | 22 000 | |
Financial Costs | 25 000 | |
Financial Balance | −3 000 | |
Earnings Before Tax | −413 000 | |
Tax | 0 | |
Net Income | −413 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 989 000 | |
Total Current Assets | 613 000 | |
Total Assets | 1 601 000 | |
Total Retained Equity | −326 000 | |
Total Equity | −296 000 | |
Total Long-Term Debt | 296 000 | |
Total Current Debt | 1 601 000 | |
Total Equity and Debt | 1 601 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3 331 000 | |
Other Income | 132 000 | |
Revenue | 3 463 000 | |
Cost of Goods Sold | 720 000 | |
Salary Costs | 1 974 000 | |
Depreciation | 166 000 | |
Impairment | 0 | |
Expenditure | 3 875 000 | |
Operating Profit | −411 000 | |
Financial Income | 22 000 | |
Financial Costs | 25 000 | |
Financial Balance | −3 000 | |
Dividends | 0 | |
Net Income | −413 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 307 000 | |
Fixtures | 576 000 | |
Total Tangible Assets | 882 000 | |
Total Fiancial Fixed Assets | 106 000 | |
Total Fixed Assets | 989 000 | |
Stock | 287 000 | |
Total Investments | 0 | |
Cash, Bank | 325 000 | |
Total Current Assets | 613 000 | |
Total Assets | 1 601 000 | |
Total Equity | −296 000 | |
Short-Term Group Debt | 50 000 | |
Total Long-Term Debt | 296 000 | |
Creditors | 162 000 | |
Unpaid Taxes | 203 000 | |
Dividends | 0 | |
Other Current Debt | 1 186 000 | |
Total Current Debt | 1 601 000 | |
Total Equity and Debt | 1 601 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 139,53 % | |
Debt-to-Equity Ratio | −1 | |
Operating Profit Margin | −11,87 % | |
Current Ratio | 0,38 | |
Quick Ratio | 0,47 | |
Equity Ratio | −0,18 | |
Gross Profit Margin | 79,21 % |
