JOHBRAATEN AS
3531 KROKKLEIVA
Return on Equity
−1 306,25 %
Current Ratio
2,19
Debt-to-Equity Ratio
62,5
Key figures (NOK) | 2022 |
---|---|
Revenue | 1Â 919Â 000 |
Net Income | −418 000 |
Total Assets | 2Â 311Â 000 |
Total Equity | 32Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 1Â 919Â 000 |
Expenditure | 2Â 368Â 000 |
Operating Profit | −449 000 |
Financial Income | 1Â 000 |
Financial Costs | 87Â 000 |
Financial Balance | −86 000 |
Earnings Before Tax | −535 000 |
Tax | −118 000 |
Net Income | −418 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1Â 701Â 000 |
Total Current Assets | 610Â 000 |
Total Assets | 2Â 311Â 000 |
Total Retained Equity | 0 |
Total Equity | 32Â 000 |
Total Long-Term Debt | 2Â 000Â 000 |
Total Current Debt | 279Â 000 |
Total Equity and Debt | 2Â 311Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 1Â 829Â 000 |
Other Income | 90Â 000 |
Revenue | 1Â 919Â 000 |
Cost of Goods Sold | 1Â 437Â 000 |
Salary Costs | 309Â 000 |
Depreciation | 275Â 000 |
Impairment | 0 |
Expenditure | 2Â 368Â 000 |
Operating Profit | −449 000 |
Financial Income | 1Â 000 |
Financial Costs | 87Â 000 |
Financial Balance | −86 000 |
Dividends | 0 |
Net Income | −418 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 118Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 1Â 584Â 000 |
Total Tangible Assets | 1Â 584Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 1Â 701Â 000 |
Stock | 340Â 000 |
Total Investments | 0 |
Cash, Bank | 113Â 000 |
Total Current Assets | 610Â 000 |
Total Assets | 2Â 311Â 000 |
Total Equity | 32Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 2Â 000Â 000 |
Creditors | 141Â 000 |
Unpaid Taxes | 16Â 000 |
Dividends | 0 |
Other Current Debt | 123Â 000 |
Total Current Debt | 279Â 000 |
Total Equity and Debt | 2Â 311Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −1 306,25 % |
Debt-to-Equity Ratio | 62,5 |
Operating Profit Margin | −23,4 % |
Current Ratio | 2,19 |
Quick Ratio | −10 |
Equity Ratio | 0,01 |
Gross Profit Margin | 25,12Â % |
Rotate your device to see the full table