
TELLUS-FRITID AS
0192 OSLO
Return on Equity
200,36Â %
Current Ratio
17,41
Debt-to-Equity Ratio
−15,33
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 8Â 271Â 000 | |
Net Income | −7 838 000 | |
Total Assets | 58Â 736Â 000 | |
Total Equity | −3 912 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 8Â 271Â 000 | |
Expenditure | 15Â 128Â 000 | |
Operating Profit | −6 857 000 | |
Financial Income | 117Â 000 | |
Financial Costs | 1Â 924Â 000 | |
Financial Balance | −1 807 000 | |
Earnings Before Tax | −8 664 000 | |
Tax | −825 000 | |
Net Income | −7 838 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 12Â 076Â 000 | |
Total Current Assets | 46Â 661Â 000 | |
Total Assets | 58Â 736Â 000 | |
Total Retained Equity | −4 912 000 | |
Total Equity | −3 912 000 | |
Total Long-Term Debt | 59Â 969Â 000 | |
Total Current Debt | 2Â 680Â 000 | |
Total Equity and Debt | 58Â 736Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 8Â 271Â 000 | |
Other Income | 0 | |
Revenue | 8Â 271Â 000 | |
Cost of Goods Sold | 7Â 910Â 000 | |
Salary Costs | 1Â 730Â 000 | |
Depreciation | 8Â 000 | |
Impairment | 0 | |
Expenditure | 15Â 128Â 000 | |
Operating Profit | −6 857 000 | |
Financial Income | 117Â 000 | |
Financial Costs | 1Â 924Â 000 | |
Financial Balance | −1 807 000 | |
Dividends | 0 | |
Net Income | −7 838 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 76Â 000 | |
Total Tangible Assets | 76Â 000 | |
Total Fiancial Fixed Assets | 12Â 000Â 000 | |
Total Fixed Assets | 12Â 076Â 000 | |
Stock | 33Â 191Â 000 | |
Total Investments | 0 | |
Cash, Bank | 1Â 076Â 000 | |
Total Current Assets | 46Â 661Â 000 | |
Total Assets | 58Â 736Â 000 | |
Total Equity | −3 912 000 | |
Short-Term Group Debt | 37Â 000 | |
Total Long-Term Debt | 59Â 969Â 000 | |
Creditors | 75Â 000 | |
Unpaid Taxes | 1Â 534Â 000 | |
Dividends | 0 | |
Other Current Debt | 1Â 033Â 000 | |
Total Current Debt | 2Â 680Â 000 | |
Total Equity and Debt | 58Â 736Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 200,36Â % | |
Debt-to-Equity Ratio | −15,33 | |
Operating Profit Margin | −82,9 % | |
Current Ratio | 17,41 | |
Quick Ratio | −1,53 | |
Equity Ratio | −0,07 | |
Gross Profit Margin | 4,36Â % |
