SMITH PROSJEKT & DRIFT AS
1405 LANGHUS
Return on Equity
10Â %
Current Ratio
1,28
Debt-to-Equity Ratio
0,01
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 1Â 549Â 000 |
| Net Income | 10Â 000 |
| Total Assets | 400Â 000 |
| Total Equity | 100Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 1Â 549Â 000 |
| Expenditure | 1Â 518Â 000 |
| Operating Profit | 32Â 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Earnings Before Tax | 32Â 000 |
| Tax | 22Â 000 |
| Net Income | 10Â 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 18Â 000 |
| Total Current Assets | 382Â 000 |
| Total Assets | 400Â 000 |
| Total Retained Equity | 70Â 000 |
| Total Equity | 100Â 000 |
| Total Long-Term Debt | 1Â 000 |
| Total Current Debt | 299Â 000 |
| Total Equity and Debt | 400Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 1Â 549Â 000 |
| Other Income | 0 |
| Revenue | 1Â 549Â 000 |
| Cost of Goods Sold | 322Â 000 |
| Salary Costs | 893Â 000 |
| Depreciation | 2Â 000 |
| Impairment | 0 |
| Expenditure | 1Â 518Â 000 |
| Operating Profit | 32Â 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Dividends | 0 |
| Net Income | 10Â 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 18Â 000 |
| Total Tangible Assets | 18Â 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 18Â 000 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 151Â 000 |
| Total Current Assets | 382Â 000 |
| Total Assets | 400Â 000 |
| Total Equity | 100Â 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 1Â 000 |
| Creditors | 47Â 000 |
| Unpaid Taxes | 97Â 000 |
| Dividends | 0 |
| Other Current Debt | 134Â 000 |
| Total Current Debt | 299Â 000 |
| Total Equity and Debt | 400Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 10Â % |
| Debt-to-Equity Ratio | 0,01 |
| Operating Profit Margin | 2,07Â % |
| Current Ratio | 1,28 |
| Quick Ratio | 1,28 |
| Equity Ratio | 0,25 |
| Gross Profit Margin | 79,21Â % |
Rotate your device to see the full table