SAMA GAME AS
1412 SOFIEMYR
Return on Equity
−79,43 %
Current Ratio
0,35
Debt-to-Equity Ratio
−0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 496Â 000 | |
| Net Income | 139Â 000 | |
| Total Assets | 1Â 032Â 000 | |
| Total Equity | −175 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 496Â 000 | |
| Expenditure | 356Â 000 | |
| Operating Profit | 139Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Earnings Before Tax | 139Â 000 | |
| Tax | 0 | |
| Net Income | 139Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 607Â 000 | |
| Total Current Assets | 425Â 000 | |
| Total Assets | 1Â 032Â 000 | |
| Total Retained Equity | −205 000 | |
| Total Equity | −175 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 1Â 207Â 000 | |
| Total Equity and Debt | 1Â 032Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 467Â 000 | |
| Other Income | 28Â 000 | |
| Revenue | 496Â 000 | |
| Cost of Goods Sold | 21Â 000 | |
| Salary Costs | 0 | |
| Depreciation | 221Â 000 | |
| Impairment | 0 | |
| Expenditure | 356Â 000 | |
| Operating Profit | 139Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Dividends | 0 | |
| Net Income | 139Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 607Â 000 | |
| Total Tangible Assets | 607Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 607Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 7Â 000 | |
| Total Current Assets | 425Â 000 | |
| Total Assets | 1Â 032Â 000 | |
| Total Equity | −175 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 8Â 000 | |
| Unpaid Taxes | 2Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 1Â 197Â 000 | |
| Total Current Debt | 1Â 207Â 000 | |
| Total Equity and Debt | 1Â 032Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −79,43 % | |
| Debt-to-Equity Ratio | −0 | |
| Operating Profit Margin | 28,02Â % | |
| Current Ratio | 0,35 | |
| Quick Ratio | 0,35 | |
| Equity Ratio | −0,17 | |
| Gross Profit Margin | 95,77Â % |
Rotate your device to see the full table