BJØRNØEN AS

9173 NY-ÅLESUND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	211 000	195 000	194 000
Net Income	0	0	0	0
Total Assets	4 191 000	4 176 000	4 163 000	4 161 000
Total Equity	4 056 000	4 056 000	4 056 000	4 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	211 000	195 000	194 000
Expenditure	220 000	211 000	195 000	194 000
Operating Profit	1 000	0	0	1 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 900 000	3 900 000	3 900 000	3 900 000
Total Current Assets	291 000	276 000	263 000	261 000
Total Assets	4 191 000	4 176 000	4 163 000	4 161 000
Total Retained Equity	56 000	56 000	56 000	56 000
Total Equity	4 056 000	4 056 000	4 056 000	4 056 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	135 000	120 000	107 000	105 000
Total Equity and Debt	4 191 000	4 176 000	4 163 000	4 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	198 000	190 000	0	0
Other Income	23 000	21 000	195 000	194 000
Revenue	221 000	211 000	195 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	70 000	62 000	70 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	220 000	211 000	195 000	194 000
Operating Profit	1 000	0	0	1 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 900 000	3 900 000	3 900 000	3 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 900 000	3 900 000	3 900 000	3 900 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 900 000	3 900 000	3 900 000	3 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	65 000	68 000	66 000
Total Current Assets	291 000	276 000	263 000	261 000
Total Assets	4 191 000	4 176 000	4 163 000	4 161 000
Total Equity	4 056 000	4 056 000	4 056 000	4 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	129 000	120 000	107 000	105 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	0
Total Current Debt	135 000	120 000	107 000	105 000
Total Equity and Debt	4 191 000	4 176 000	4 163 000	4 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,45 %	0 %	0 %	0,52 %
Current Ratio	2,16	2,3	2,46	2,49
Quick Ratio	2,16	2,3	2,46	2,49
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %