INNHERRED BILSENTER AS
7652 VERDAL
Return on Equity
117,21Â %
Current Ratio
2,1
Debt-to-Equity Ratio
−8,28
Key figures (NOK) | 2021 |
---|---|
Revenue | 109Â 000 |
Net Income | −143 000 |
Total Assets | 1Â 327Â 000 |
Total Equity | −122 000 |
Income (NOK) | 2021 |
---|---|
Revenue | 109Â 000 |
Expenditure | 284Â 000 |
Operating Profit | −175 000 |
Financial Income | 0 |
Financial Costs | 10Â 000 |
Financial Balance | −10 000 |
Earnings Before Tax | −185 000 |
Tax | −43 000 |
Net Income | −143 000 |
Balance (NOK) | 2021 |
---|---|
Total Fixed Assets | 406Â 000 |
Total Current Assets | 922Â 000 |
Total Assets | 1Â 327Â 000 |
Total Retained Equity | −143 000 |
Total Equity | −122 000 |
Total Long-Term Debt | 1Â 010Â 000 |
Total Current Debt | 440Â 000 |
Total Equity and Debt | 1Â 327Â 000 |
Cash flow (NOK) | 2021 |
---|---|
Sales Income | 109Â 000 |
Other Income | 0 |
Revenue | 109Â 000 |
Cost of Goods Sold | 50Â 000 |
Salary Costs | 191Â 000 |
Depreciation | 14Â 000 |
Impairment | 0 |
Expenditure | 284Â 000 |
Operating Profit | −175 000 |
Financial Income | 0 |
Financial Costs | 10Â 000 |
Financial Balance | −10 000 |
Dividends | 0 |
Net Income | −143 000 |
Balance details (NOK) | 2021 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 43Â 000 |
Real Eastate | 218Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 145Â 000 |
Total Tangible Assets | 363Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 406Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 784Â 000 |
Total Current Assets | 922Â 000 |
Total Assets | 1Â 327Â 000 |
Total Equity | −122 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1Â 010Â 000 |
Creditors | 332Â 000 |
Unpaid Taxes | 57Â 000 |
Dividends | 0 |
Other Current Debt | 51Â 000 |
Total Current Debt | 440Â 000 |
Total Equity and Debt | 1Â 327Â 000 |
Financial indicators | 2021 |
---|---|
Return on Equity | 117,21Â % |
Debt-to-Equity Ratio | −8,28 |
Operating Profit Margin | −160,55 % |
Current Ratio | 2,1 |
Quick Ratio | 2,1 |
Equity Ratio | −0,09 |
Gross Profit Margin | 54,13Â % |
Rotate your device to see the full table