
CAFÉ PASSABEL AS
0657 OSLO
Return on Equity
143,55 %
Current Ratio
0,93
Debt-to-Equity Ratio
−19,84
Key figures (NOK) | 2022 |
---|---|
Revenue | 267 000 |
Net Income | −89 000 |
Total Assets | 1 533 000 |
Total Equity | −62 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 267 000 |
Expenditure | 424 000 |
Operating Profit | −85 000 |
Financial Income | 0 |
Financial Costs | 3 000 |
Financial Balance | −3 000 |
Earnings Before Tax | −89 000 |
Tax | 0 |
Net Income | −89 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1 195 000 |
Total Current Assets | 338 000 |
Total Assets | 1 533 000 |
Total Retained Equity | −92 000 |
Total Equity | −62 000 |
Total Long-Term Debt | 1 230 000 |
Total Current Debt | 365 000 |
Total Equity and Debt | 1 533 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 266 000 |
Other Income | 1 000 |
Revenue | 267 000 |
Cost of Goods Sold | 139 000 |
Salary Costs | 65 000 |
Depreciation | 24 000 |
Impairment | 0 |
Expenditure | 424 000 |
Operating Profit | −85 000 |
Financial Income | 0 |
Financial Costs | 3 000 |
Financial Balance | −3 000 |
Dividends | 0 |
Net Income | −89 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 791 000 |
Total Intangible Assets | 791 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 404 000 |
Total Tangible Assets | 404 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 1 195 000 |
Stock | 72 000 |
Total Investments | 0 |
Cash, Bank | 266 000 |
Total Current Assets | 338 000 |
Total Assets | 1 533 000 |
Total Equity | −62 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1 230 000 |
Creditors | −28 000 |
Unpaid Taxes | −47 000 |
Dividends | 0 |
Other Current Debt | 440 000 |
Total Current Debt | 365 000 |
Total Equity and Debt | 1 533 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 143,55 % |
Debt-to-Equity Ratio | −19,84 |
Operating Profit Margin | −31,84 % |
Current Ratio | 0,93 |
Quick Ratio | 1,15 |
Equity Ratio | −0,04 |
Gross Profit Margin | 47,94 % |
