PN PORSGRUNN AS
3915 PORSGRUNN
Return on Equity
147,95Â %
Current Ratio
0,27
Debt-to-Equity Ratio
−0,51
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 17Â 076Â 000 | |
Net Income | −361 000 | |
Total Assets | 5Â 395Â 000 | |
Total Equity | −244 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 17Â 076Â 000 | |
Expenditure | 17Â 459Â 000 | |
Operating Profit | −384 000 | |
Financial Income | 15Â 000 | |
Financial Costs | 98Â 000 | |
Financial Balance | −83 000 | |
Earnings Before Tax | −467 000 | |
Tax | −106 000 | |
Net Income | −361 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 3Â 897Â 000 | |
Total Current Assets | 1Â 498Â 000 | |
Total Assets | 5Â 395Â 000 | |
Total Retained Equity | −385 000 | |
Total Equity | −244 000 | |
Total Long-Term Debt | 125Â 000 | |
Total Current Debt | 5Â 515Â 000 | |
Total Equity and Debt | 5Â 395Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 17Â 033Â 000 | |
Other Income | 43Â 000 | |
Revenue | 17Â 076Â 000 | |
Cost of Goods Sold | 5Â 294Â 000 | |
Salary Costs | 6Â 877Â 000 | |
Depreciation | 201Â 000 | |
Impairment | 0 | |
Expenditure | 17Â 459Â 000 | |
Operating Profit | −384 000 | |
Financial Income | 15Â 000 | |
Financial Costs | 98Â 000 | |
Financial Balance | −83 000 | |
Dividends | 0 | |
Net Income | −361 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 106Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 3Â 791Â 000 | |
Total Tangible Assets | 3Â 791Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 3Â 897Â 000 | |
Stock | 202Â 000 | |
Total Investments | 0 | |
Cash, Bank | 538Â 000 | |
Total Current Assets | 1Â 498Â 000 | |
Total Assets | 5Â 395Â 000 | |
Total Equity | −244 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 125Â 000 | |
Creditors | 1Â 280Â 000 | |
Unpaid Taxes | 1Â 185Â 000 | |
Dividends | 0 | |
Other Current Debt | 3Â 050Â 000 | |
Total Current Debt | 5Â 515Â 000 | |
Total Equity and Debt | 5Â 395Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 147,95Â % | |
Debt-to-Equity Ratio | −0,51 | |
Operating Profit Margin | −2,25 % | |
Current Ratio | 0,27 | |
Quick Ratio | 0,28 | |
Equity Ratio | −0,05 | |
Gross Profit Margin | 69Â % |
Rotate your device to see the full table