KOPPANG RADIO OG TV AS

2480 KOPPANG

Finances

Share Ownership

Return on Equity

−3,97 %

Current Ratio

3,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 028 000	2 792 000	2 793 000	2 616 000
Net Income	−63 000	−14 000	−13 000	−129 000
Total Assets	2 096 000	2 043 000	2 231 000	2 521 000
Total Equity	1 585 000	1 648 000	1 662 000	1 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 028 000	2 792 000	2 793 000	2 616 000
Expenditure	3 104 000	2 816 000	2 818 000	2 760 000
Operating Profit	−76 000	−24 000	−25 000	−145 000
Financial Income	13 000	10 000	12 000	17 000
Financial Costs	0	0	0	2 000
Financial Balance	13 000	10 000	12 000	15 000
Earnings Before Tax	−63 000	−14 000	−13 000	−129 000
Tax	0	0	0	0
Net Income	−63 000	−14 000	−13 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	436 000	442 000	464 000	487 000
Total Current Assets	1 660 000	1 600 000	1 767 000	2 035 000
Total Assets	2 096 000	2 043 000	2 231 000	2 521 000
Total Retained Equity	1 485 000	1 548 000	1 562 000	1 575 000
Total Equity	1 585 000	1 648 000	1 662 000	1 675 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	511 000	395 000	569 000	846 000
Total Equity and Debt	2 096 000	2 043 000	2 231 000	2 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 951 000	2 620 000	2 631 000	2 502 000
Other Income	77 000	172 000	162 000	114 000
Revenue	3 028 000	2 792 000	2 793 000	2 616 000
Cost of Goods Sold	1 915 000	1 710 000	1 783 000	1 579 000
Salary Costs	895 000	820 000	796 000	810 000
Depreciation	26 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	3 104 000	2 816 000	2 818 000	2 760 000
Operating Profit	−76 000	−24 000	−25 000	−145 000
Financial Income	13 000	10 000	12 000	17 000
Financial Costs	0	0	0	2 000
Financial Balance	13 000	10 000	12 000	15 000
Dividends	0	0	0	500 000
Net Income	−63 000	−14 000	−13 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	97 000	119 000	141 000
Total Tangible Assets	91 000	97 000	119 000	141 000
Total Fiancial Fixed Assets	345 000	345 000	345 000	345 000
Total Fixed Assets	436 000	442 000	464 000	487 000
Stock	684 000	552 000	536 000	505 000
Total Investments	0	0	0	0
Cash, Bank	727 000	940 000	1 139 000	1 060 000
Total Current Assets	1 660 000	1 600 000	1 767 000	2 035 000
Total Assets	2 096 000	2 043 000	2 231 000	2 521 000
Total Equity	1 585 000	1 648 000	1 662 000	1 675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	228 000	131 000	318 000	223 000
Unpaid Taxes	89 000	71 000	60 000	74 000
Dividends	0	0	0	500 000
Other Current Debt	194 000	193 000	191 000	49 000
Total Current Debt	511 000	395 000	569 000	846 000
Total Equity and Debt	2 096 000	2 043 000	2 231 000	2 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,97 %	−0,85 %	−0,78 %	−7,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,51 %	−0,86 %	−0,9 %	−5,54 %
Current Ratio	3,25	4,05	3,11	2,41
Quick Ratio	−9,6	−10,19	53,55	5,97
Equity Ratio	0,76	0,81	0,74	0,66
Gross Profit Margin	36,76 %	38,75 %	36,16 %	39,64 %