LIV INGER VARSI AS
4735 EVJE
Return on Equity
35,17Â %
Current Ratio
1,22
Debt-to-Equity Ratio
0,02
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 649Â 000 | |
| Net Income | 223Â 000 | |
| Total Assets | 1Â 057Â 000 | |
| Total Equity | 634Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 649Â 000 | |
| Expenditure | 1Â 340Â 000 | |
| Operating Profit | 309Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 22Â 000 | |
| Financial Balance | −22 000 | |
| Earnings Before Tax | 287Â 000 | |
| Tax | 64Â 000 | |
| Net Income | 223Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 559Â 000 | |
| Total Current Assets | 498Â 000 | |
| Total Assets | 1Â 057Â 000 | |
| Total Retained Equity | 613Â 000 | |
| Total Equity | 634Â 000 | |
| Total Long-Term Debt | 13Â 000 | |
| Total Current Debt | 409Â 000 | |
| Total Equity and Debt | 1Â 057Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1Â 649Â 000 | |
| Other Income | 0 | |
| Revenue | 1Â 649Â 000 | |
| Cost of Goods Sold | 46Â 000 | |
| Salary Costs | 1Â 010Â 000 | |
| Depreciation | 156Â 000 | |
| Impairment | 0 | |
| Expenditure | 1Â 340Â 000 | |
| Operating Profit | 309Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 22Â 000 | |
| Financial Balance | −22 000 | |
| Dividends | 0 | |
| Net Income | 223Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 559Â 000 | |
| Total Intangible Assets | 559Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 559Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 439Â 000 | |
| Total Current Assets | 498Â 000 | |
| Total Assets | 1Â 057Â 000 | |
| Total Equity | 634Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 13Â 000 | |
| Creditors | 30Â 000 | |
| Unpaid Taxes | 59Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 250Â 000 | |
| Total Current Debt | 409Â 000 | |
| Total Equity and Debt | 1Â 057Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 35,17Â % | |
| Debt-to-Equity Ratio | 0,02 | |
| Operating Profit Margin | 18,74Â % | |
| Current Ratio | 1,22 | |
| Quick Ratio | 1,22 | |
| Equity Ratio | 0,6 | |
| Gross Profit Margin | 97,21Â % |
Rotate your device to see the full table