FUELBOX AS
1364 FORNEBU
Return on Equity
−65,91 %
Current Ratio
1,52
Debt-to-Equity Ratio
1,05
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 11Â 418Â 000 | |
| Net Income | −3 012 000 | |
| Total Assets | 13Â 177Â 000 | |
| Total Equity | 4Â 570Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 11Â 418Â 000 | |
| Expenditure | 15Â 174Â 000 | |
| Operating Profit | −3 756 000 | |
| Financial Income | 17Â 000 | |
| Financial Costs | 253Â 000 | |
| Financial Balance | −236 000 | |
| Earnings Before Tax | −3 992 000 | |
| Tax | −980 000 | |
| Net Income | −3 012 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 7Â 381Â 000 | |
| Total Current Assets | 5Â 796Â 000 | |
| Total Assets | 13Â 177Â 000 | |
| Total Retained Equity | 0 | |
| Total Equity | 4Â 570Â 000 | |
| Total Long-Term Debt | 4Â 800Â 000 | |
| Total Current Debt | 3Â 807Â 000 | |
| Total Equity and Debt | 13Â 177Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 11Â 124Â 000 | |
| Other Income | 294Â 000 | |
| Revenue | 11Â 418Â 000 | |
| Cost of Goods Sold | 2Â 739Â 000 | |
| Salary Costs | 7Â 225Â 000 | |
| Depreciation | 1Â 334Â 000 | |
| Impairment | 0 | |
| Expenditure | 15Â 174Â 000 | |
| Operating Profit | −3 756 000 | |
| Financial Income | 17Â 000 | |
| Financial Costs | 253Â 000 | |
| Financial Balance | −236 000 | |
| Dividends | 0 | |
| Net Income | −3 012 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 7Â 291Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 90Â 000 | |
| Total Tangible Assets | 90Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 7Â 381Â 000 | |
| Stock | 2Â 789Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 1Â 096Â 000 | |
| Total Current Assets | 5Â 796Â 000 | |
| Total Assets | 13Â 177Â 000 | |
| Total Equity | 4Â 570Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 4Â 800Â 000 | |
| Creditors | 1Â 442Â 000 | |
| Unpaid Taxes | 674Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 680Â 000 | |
| Total Current Debt | 3Â 807Â 000 | |
| Total Equity and Debt | 13Â 177Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −65,91 % | |
| Debt-to-Equity Ratio | 1,05 | |
| Operating Profit Margin | −32,9 % | |
| Current Ratio | 1,52 | |
| Quick Ratio | 5,69 | |
| Equity Ratio | 0,35 | |
| Gross Profit Margin | 76,01Â % |
Rotate your device to see the full table