SABRURA HERKULES AS
3730 SKIEN
Return on Equity
161,92Â %
Current Ratio
0,56
Debt-to-Equity Ratio
−1,38
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 438Â 000 | |
Net Income | −774 000 | |
Total Assets | 1Â 837Â 000 | |
Total Equity | −478 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 438Â 000 | |
Expenditure | 3Â 406Â 000 | |
Operating Profit | −967 000 | |
Financial Income | 0 | |
Financial Costs | 24Â 000 | |
Financial Balance | −24 000 | |
Earnings Before Tax | −992 000 | |
Tax | −218 000 | |
Net Income | −774 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 902Â 000 | |
Total Current Assets | 935Â 000 | |
Total Assets | 1Â 837Â 000 | |
Total Retained Equity | −778 000 | |
Total Equity | −478 000 | |
Total Long-Term Debt | 658Â 000 | |
Total Current Debt | 1Â 656Â 000 | |
Total Equity and Debt | 1Â 837Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2Â 421Â 000 | |
Other Income | 17Â 000 | |
Revenue | 2Â 438Â 000 | |
Cost of Goods Sold | 1Â 024Â 000 | |
Salary Costs | 1Â 139Â 000 | |
Depreciation | 18Â 000 | |
Impairment | 0 | |
Expenditure | 3Â 406Â 000 | |
Operating Profit | −967 000 | |
Financial Income | 0 | |
Financial Costs | 24Â 000 | |
Financial Balance | −24 000 | |
Dividends | 0 | |
Net Income | −774 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 902Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 902Â 000 | |
Stock | 128Â 000 | |
Total Investments | 0 | |
Cash, Bank | 415Â 000 | |
Total Current Assets | 935Â 000 | |
Total Assets | 1Â 837Â 000 | |
Total Equity | −478 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 658Â 000 | |
Creditors | 656Â 000 | |
Unpaid Taxes | 309Â 000 | |
Dividends | 0 | |
Other Current Debt | 691Â 000 | |
Total Current Debt | 1Â 656Â 000 | |
Total Equity and Debt | 1Â 837Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 161,92Â % | |
Debt-to-Equity Ratio | −1,38 | |
Operating Profit Margin | −39,66 % | |
Current Ratio | 0,56 | |
Quick Ratio | 0,61 | |
Equity Ratio | −0,26 | |
Gross Profit Margin | 58Â % |
Rotate your device to see the full table