BØHMERGÅRDEN AS
2609 LILLEHAMMER
Return on Equity
105,33 %
Current Ratio
0,23
Debt-to-Equity Ratio
−16,12
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 826 000 | |
| Net Income | −712 000 | |
| Total Assets | 11 432 000 | |
| Total Equity | −676 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 826 000 | |
| Expenditure | 1 106 000 | |
| Operating Profit | −281 000 | |
| Financial Income | 0 | |
| Financial Costs | 431 000 | |
| Financial Balance | −431 000 | |
| Earnings Before Tax | −712 000 | |
| Tax | 0 | |
| Net Income | −712 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 11 153 000 | |
| Total Current Assets | 279 000 | |
| Total Assets | 11 432 000 | |
| Total Retained Equity | −776 000 | |
| Total Equity | −676 000 | |
| Total Long-Term Debt | 10 896 000 | |
| Total Current Debt | 1 212 000 | |
| Total Equity and Debt | 11 432 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 0 | |
| Other Income | 826 000 | |
| Revenue | 826 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 0 | |
| Depreciation | 493 000 | |
| Impairment | 0 | |
| Expenditure | 1 106 000 | |
| Operating Profit | −281 000 | |
| Financial Income | 0 | |
| Financial Costs | 431 000 | |
| Financial Balance | −431 000 | |
| Dividends | 0 | |
| Net Income | −712 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 11 153 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 11 153 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 11 153 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 197 000 | |
| Total Current Assets | 279 000 | |
| Total Assets | 11 432 000 | |
| Total Equity | −676 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 10 896 000 | |
| Creditors | 78 000 | |
| Unpaid Taxes | 6 000 | |
| Dividends | 0 | |
| Other Current Debt | 1 129 000 | |
| Total Current Debt | 1 212 000 | |
| Total Equity and Debt | 11 432 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 105,33 % | |
| Debt-to-Equity Ratio | −16,12 | |
| Operating Profit Margin | −34,02 % | |
| Current Ratio | 0,23 | |
| Quick Ratio | 0,23 | |
| Equity Ratio | −0,06 | |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table