M35 COLLECTIVE AS
0252 OSLO
Return on Equity
70,03Â %
Current Ratio
1,38
Debt-to-Equity Ratio
0,06
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 371Â 000 | |
Net Income | 222Â 000 | |
Total Assets | 816Â 000 | |
Total Equity | 317Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 371Â 000 | |
Expenditure | 3Â 076Â 000 | |
Operating Profit | 295Â 000 | |
Financial Income | 0 | |
Financial Costs | 2Â 000 | |
Financial Balance | −2 000 | |
Earnings Before Tax | 293Â 000 | |
Tax | 71Â 000 | |
Net Income | 222Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 151Â 000 | |
Total Current Assets | 665Â 000 | |
Total Assets | 816Â 000 | |
Total Retained Equity | 293Â 000 | |
Total Equity | 317Â 000 | |
Total Long-Term Debt | 19Â 000 | |
Total Current Debt | 481Â 000 | |
Total Equity and Debt | 816Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3Â 371Â 000 | |
Other Income | 0 | |
Revenue | 3Â 371Â 000 | |
Cost of Goods Sold | 1Â 749Â 000 | |
Salary Costs | 80Â 000 | |
Depreciation | 15Â 000 | |
Impairment | 0 | |
Expenditure | 3Â 076Â 000 | |
Operating Profit | 295Â 000 | |
Financial Income | 0 | |
Financial Costs | 2Â 000 | |
Financial Balance | −2 000 | |
Dividends | 0 | |
Net Income | 222Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 30Â 000 | |
Fixtures | −14 000 | |
Total Tangible Assets | 16Â 000 | |
Total Fiancial Fixed Assets | 135Â 000 | |
Total Fixed Assets | 151Â 000 | |
Stock | 222Â 000 | |
Total Investments | 0 | |
Cash, Bank | 297Â 000 | |
Total Current Assets | 665Â 000 | |
Total Assets | 816Â 000 | |
Total Equity | 317Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 19Â 000 | |
Creditors | 321Â 000 | |
Unpaid Taxes | 3Â 000 | |
Dividends | 0 | |
Other Current Debt | 90Â 000 | |
Total Current Debt | 481Â 000 | |
Total Equity and Debt | 816Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 70,03Â % | |
Debt-to-Equity Ratio | 0,06 | |
Operating Profit Margin | 8,75Â % | |
Current Ratio | 1,38 | |
Quick Ratio | 2,57 | |
Equity Ratio | 0,39 | |
Gross Profit Margin | 48,12Â % |
Rotate your device to see the full table