MARO ØL AS
0485 OSLO
Return on Equity
107,66 %
Current Ratio
1,86
Debt-to-Equity Ratio
−6,51
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 4 625 000 | |
Net Income | −281 000 | |
Total Assets | 2 371 000 | |
Total Equity | −261 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 4 625 000 | |
Expenditure | 4 883 000 | |
Operating Profit | −258 000 | |
Financial Income | 0 | |
Financial Costs | 22 000 | |
Financial Balance | −22 000 | |
Earnings Before Tax | −281 000 | |
Tax | 0 | |
Net Income | −281 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 638 000 | |
Total Current Assets | 1 733 000 | |
Total Assets | 2 371 000 | |
Total Retained Equity | −291 000 | |
Total Equity | −261 000 | |
Total Long-Term Debt | 1 700 000 | |
Total Current Debt | 932 000 | |
Total Equity and Debt | 2 371 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 4 625 000 | |
Other Income | 0 | |
Revenue | 4 625 000 | |
Cost of Goods Sold | 3 260 000 | |
Salary Costs | 752 000 | |
Depreciation | 74 000 | |
Impairment | 150 000 | |
Expenditure | 4 883 000 | |
Operating Profit | −258 000 | |
Financial Income | 0 | |
Financial Costs | 22 000 | |
Financial Balance | −22 000 | |
Dividends | 0 | |
Net Income | −281 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 150 000 | |
Real Eastate | 400 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 88 000 | |
Total Tangible Assets | 488 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 638 000 | |
Stock | 444 000 | |
Total Investments | 0 | |
Cash, Bank | 1 064 000 | |
Total Current Assets | 1 733 000 | |
Total Assets | 2 371 000 | |
Total Equity | −261 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 1 700 000 | |
Creditors | 432 000 | |
Unpaid Taxes | 232 000 | |
Dividends | 0 | |
Other Current Debt | 269 000 | |
Total Current Debt | 932 000 | |
Total Equity and Debt | 2 371 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 107,66 % | |
Debt-to-Equity Ratio | −6,51 | |
Operating Profit Margin | −5,58 % | |
Current Ratio | 1,86 | |
Quick Ratio | 3,55 | |
Equity Ratio | −0,11 | |
Gross Profit Margin | 29,51 % |
Rotate your device to see the full table