COCREATORS AS
3113 TØNSBERG
Return on Equity
103,68Â %
Current Ratio
0,12
Debt-to-Equity Ratio
−0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 491Â 000 | |
| Net Income | −141 000 | |
| Total Assets | 36Â 000 | |
| Total Equity | −136 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 491Â 000 | |
| Expenditure | 628Â 000 | |
| Operating Profit | −137 000 | |
| Financial Income | 0 | |
| Financial Costs | 4Â 000 | |
| Financial Balance | −4 000 | |
| Earnings Before Tax | −141 000 | |
| Tax | 0 | |
| Net Income | −141 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 15Â 000 | |
| Total Current Assets | 21Â 000 | |
| Total Assets | 36Â 000 | |
| Total Retained Equity | −154 000 | |
| Total Equity | −136 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 172Â 000 | |
| Total Equity and Debt | 36Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 491Â 000 | |
| Other Income | 0 | |
| Revenue | 491Â 000 | |
| Cost of Goods Sold | 7Â 000 | |
| Salary Costs | 389Â 000 | |
| Depreciation | 1Â 000 | |
| Impairment | 0 | |
| Expenditure | 628Â 000 | |
| Operating Profit | −137 000 | |
| Financial Income | 0 | |
| Financial Costs | 4Â 000 | |
| Financial Balance | −4 000 | |
| Dividends | 0 | |
| Net Income | −141 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 15Â 000 | |
| Total Tangible Assets | 15Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 15Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 16Â 000 | |
| Total Current Assets | 21Â 000 | |
| Total Assets | 36Â 000 | |
| Total Equity | −136 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 0 | |
| Unpaid Taxes | 56Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 115Â 000 | |
| Total Current Debt | 172Â 000 | |
| Total Equity and Debt | 36Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 103,68Â % | |
| Debt-to-Equity Ratio | −0 | |
| Operating Profit Margin | −27,9 % | |
| Current Ratio | 0,12 | |
| Quick Ratio | 0,12 | |
| Equity Ratio | −3,78 | |
| Gross Profit Margin | 98,57Â % |
Rotate your device to see the full table