
SUMO KARL JOHANSGATE AS
0162 OSLO
Return on Equity
−587,23 %
Current Ratio
0,91
Debt-to-Equity Ratio
54,36
Key figures (NOK) | 2022 |
---|---|
Revenue | 9Â 364Â 000 |
Net Income | −4 140 000 |
Total Assets | 52Â 366Â 000 |
Total Equity | 705Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 9Â 364Â 000 |
Expenditure | 14Â 374Â 000 |
Operating Profit | −5 009 000 |
Financial Income | 27Â 000 |
Financial Costs | 319Â 000 |
Financial Balance | −292 000 |
Earnings Before Tax | −5 301 000 |
Tax | −1 160 000 |
Net Income | −4 140 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 40Â 160Â 000 |
Total Current Assets | 12Â 206Â 000 |
Total Assets | 52Â 366Â 000 |
Total Retained Equity | 0 |
Total Equity | 705Â 000 |
Total Long-Term Debt | 38Â 321Â 000 |
Total Current Debt | 13Â 340Â 000 |
Total Equity and Debt | 52Â 366Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 9Â 361Â 000 |
Other Income | 3Â 000 |
Revenue | 9Â 364Â 000 |
Cost of Goods Sold | 2Â 526Â 000 |
Salary Costs | 6Â 326Â 000 |
Depreciation | 620Â 000 |
Impairment | 0 |
Expenditure | 14Â 374Â 000 |
Operating Profit | −5 009 000 |
Financial Income | 27Â 000 |
Financial Costs | 319Â 000 |
Financial Balance | −292 000 |
Dividends | 0 |
Net Income | −4 140 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 35Â 459Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 4Â 701Â 000 |
Total Tangible Assets | 40Â 160Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 40Â 160Â 000 |
Stock | 1Â 452Â 000 |
Total Investments | 0 |
Cash, Bank | 3Â 208Â 000 |
Total Current Assets | 12Â 206Â 000 |
Total Assets | 52Â 366Â 000 |
Total Equity | 705Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 38Â 321Â 000 |
Creditors | 10Â 763Â 000 |
Unpaid Taxes | 1Â 084Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 493Â 000 |
Total Current Debt | 13Â 340Â 000 |
Total Equity and Debt | 52Â 366Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −587,23 % |
Debt-to-Equity Ratio | 54,36 |
Operating Profit Margin | −53,49 % |
Current Ratio | 0,91 |
Quick Ratio | 1,03 |
Equity Ratio | 0,01 |
Gross Profit Margin | 73,02Â % |
