TØMRERFIRMA ØYSTEIN KRISTIANSEN AS
1454 FAGERSTRAND
Return on Equity
117,36 %
Current Ratio
1,04
Debt-to-Equity Ratio
3,42
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 17 016 000 | |
| Net Income | 426 000 | |
| Total Assets | 3 989 000 | |
| Total Equity | 363 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 17 016 000 | |
| Expenditure | 16 404 000 | |
| Operating Profit | 611 000 | |
| Financial Income | 0 | |
| Financial Costs | 62 000 | |
| Financial Balance | −62 000 | |
| Earnings Before Tax | 550 000 | |
| Tax | 123 000 | |
| Net Income | 426 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1 496 000 | |
| Total Current Assets | 2 492 000 | |
| Total Assets | 3 989 000 | |
| Total Retained Equity | 273 000 | |
| Total Equity | 363 000 | |
| Total Long-Term Debt | 1 240 000 | |
| Total Current Debt | 2 385 000 | |
| Total Equity and Debt | 3 989 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 17 009 000 | |
| Other Income | 7 000 | |
| Revenue | 17 016 000 | |
| Cost of Goods Sold | 10 006 000 | |
| Salary Costs | 4 400 000 | |
| Depreciation | 308 000 | |
| Impairment | 0 | |
| Expenditure | 16 404 000 | |
| Operating Profit | 611 000 | |
| Financial Income | 0 | |
| Financial Costs | 62 000 | |
| Financial Balance | −62 000 | |
| Dividends | 200 000 | |
| Net Income | 426 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 1 184 000 | |
| Fixtures | 312 000 | |
| Total Tangible Assets | 1 496 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 1 496 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 1 660 000 | |
| Total Current Assets | 2 492 000 | |
| Total Assets | 3 989 000 | |
| Total Equity | 363 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1 240 000 | |
| Creditors | 537 000 | |
| Unpaid Taxes | 604 000 | |
| Dividends | 200 000 | |
| Other Current Debt | 924 000 | |
| Total Current Debt | 2 385 000 | |
| Total Equity and Debt | 3 989 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 117,36 % | |
| Debt-to-Equity Ratio | 3,42 | |
| Operating Profit Margin | 3,59 % | |
| Current Ratio | 1,04 | |
| Quick Ratio | 1,04 | |
| Equity Ratio | 0,09 | |
| Gross Profit Margin | 41,2 % |
Rotate your device to see the full table