LUDVIG JENSEN AS

4658 TVEIT

Finances

Share Ownership

Return on Equity

16,5 %

Current Ratio

3,74

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 026 000	4 033 000	2 187 000	1 787 000
Net Income	503 000	576 000	373 000	−215 000
Total Assets	3 536 000	3 027 000	2 160 000	1 786 000
Total Equity	3 048 000	2 545 000	1 969 000	1 596 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 026 000	4 033 000	2 187 000	1 787 000
Expenditure	3 385 000	3 298 000	1 776 000	2 011 000
Operating Profit	642 000	735 000	412 000	−223 000
Financial Income	3 000	3 000	6 000	8 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	6 000	8 000
Earnings Before Tax	644 000	738 000	417 000	−215 000
Tax	142 000	163 000	44 000	0
Net Income	503 000	576 000	373 000	−215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 150 000	849 000	571 000	733 000
Total Current Assets	1 386 000	2 178 000	1 589 000	1 053 000
Total Assets	3 536 000	3 027 000	2 160 000	1 786 000
Total Retained Equity	2 948 000	2 445 000	1 869 000	1 496 000
Total Equity	3 048 000	2 545 000	1 969 000	1 596 000
Total Long-Term Debt	117 000	6 000	0	0
Total Current Debt	371 000	476 000	190 000	191 000
Total Equity and Debt	3 536 000	3 027 000	2 160 000	1 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 486 000	4 033 000	2 187 000	1 787 000
Other Income	540 000	0	0	0
Revenue	4 026 000	4 033 000	2 187 000	1 787 000
Cost of Goods Sold	1 421 000	2 125 000	762 000	862 000
Salary Costs	756 000	644 000	529 000	569 000
Depreciation	441 000	187 000	163 000	163 000
Impairment	0	0	0	0
Expenditure	3 385 000	3 298 000	1 776 000	2 011 000
Operating Profit	642 000	735 000	412 000	−223 000
Financial Income	3 000	3 000	6 000	8 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	6 000	8 000
Dividends	0	0	0	0
Net Income	503 000	576 000	373 000	−215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 150 000	849 000	570 000	733 000
Total Tangible Assets	2 150 000	849 000	570 000	733 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 150 000	849 000	571 000	733 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 133 000	1 867 000	1 327 000	996 000
Total Current Assets	1 386 000	2 178 000	1 589 000	1 053 000
Total Assets	3 536 000	3 027 000	2 160 000	1 786 000
Total Equity	3 048 000	2 545 000	1 969 000	1 596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	117 000	6 000	0	0
Creditors	33 000	108 000	8 000	9 000
Unpaid Taxes	218 000	75 000	81 000	126 000
Dividends	0	0	0	0
Other Current Debt	90 000	136 000	59 000	56 000
Total Current Debt	371 000	476 000	190 000	191 000
Total Equity and Debt	3 536 000	3 027 000	2 160 000	1 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,5 %	22,63 %	18,94 %	−13,47 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	15,95 %	18,22 %	18,84 %	−12,48 %
Current Ratio	3,74	4,58	8,36	5,51
Quick Ratio	3,74	4,58	8,36	5,51
Equity Ratio	0,86	0,84	0,91	0,89
Gross Profit Margin	64,7 %	47,31 %	65,16 %	51,76 %