CAUTUS HOLDCO AS
1366 LYSAKER
Return on Equity
−13,14 %
Current Ratio
1,28
Debt-to-Equity Ratio
0,39
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 52Â 334Â 000 | |
Net Income | −13 244 000 | |
Total Assets | 154Â 605Â 000 | |
Total Equity | 100Â 799Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 52Â 334Â 000 | |
Expenditure | 64Â 933Â 000 | |
Operating Profit | −12 600 000 | |
Financial Income | 142Â 000 | |
Financial Costs | 2Â 021Â 000 | |
Financial Balance | −1 879 000 | |
Earnings Before Tax | −14 478 000 | |
Tax | −1 234 000 | |
Net Income | −13 244 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 135Â 429Â 000 | |
Total Current Assets | 19Â 176Â 000 | |
Total Assets | 154Â 605Â 000 | |
Total Retained Equity | −13 544 000 | |
Total Equity | 100Â 799Â 000 | |
Total Long-Term Debt | 38Â 839Â 000 | |
Total Current Debt | 14Â 967Â 000 | |
Total Equity and Debt | 154Â 605Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 51Â 258Â 000 | |
Other Income | 1Â 076Â 000 | |
Revenue | 52Â 334Â 000 | |
Cost of Goods Sold | 9Â 187Â 000 | |
Salary Costs | 21Â 482Â 000 | |
Depreciation | 17Â 676Â 000 | |
Impairment | 0 | |
Expenditure | 64Â 933Â 000 | |
Operating Profit | −12 600 000 | |
Financial Income | 142Â 000 | |
Financial Costs | 2Â 021Â 000 | |
Financial Balance | −1 879 000 | |
Dividends | 0 | |
Net Income | −13 244 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 79Â 156Â 000 | |
Total Intangible Assets | 128Â 044Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 7Â 386Â 000 | |
Total Tangible Assets | 7Â 386Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 135Â 429Â 000 | |
Stock | 1Â 810Â 000 | |
Total Investments | 0 | |
Cash, Bank | 7Â 844Â 000 | |
Total Current Assets | 19Â 176Â 000 | |
Total Assets | 154Â 605Â 000 | |
Total Equity | 100Â 799Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 38Â 839Â 000 | |
Creditors | 3Â 849Â 000 | |
Unpaid Taxes | 2Â 956Â 000 | |
Dividends | 0 | |
Other Current Debt | 4Â 567Â 000 | |
Total Current Debt | 14Â 967Â 000 | |
Total Equity and Debt | 154Â 605Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −13,14 % | |
Debt-to-Equity Ratio | 0,39 | |
Operating Profit Margin | −24,08 % | |
Current Ratio | 1,28 | |
Quick Ratio | 1,46 | |
Equity Ratio | 0,65 | |
Gross Profit Margin | 82,45Â % |
Rotate your device to see the full table