SIEM PARTY LURA AS
4050 SOLA
Return on Equity
888,89Â %
Current Ratio
0,96
Debt-to-Equity Ratio
4,02
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 8Â 488Â 000 | |
Net Income | 560Â 000 | |
Total Assets | 2Â 499Â 000 | |
Total Equity | 63Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 8Â 488Â 000 | |
Expenditure | 8Â 466Â 000 | |
Operating Profit | 766Â 000 | |
Financial Income | 7Â 000 | |
Financial Costs | 42Â 000 | |
Financial Balance | −35 000 | |
Earnings Before Tax | 731Â 000 | |
Tax | 170Â 000 | |
Net Income | 560Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 397Â 000 | |
Total Current Assets | 2Â 102Â 000 | |
Total Assets | 2Â 499Â 000 | |
Total Retained Equity | 33Â 000 | |
Total Equity | 63Â 000 | |
Total Long-Term Debt | 253Â 000 | |
Total Current Debt | 2Â 183Â 000 | |
Total Equity and Debt | 2Â 499Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 8Â 488Â 000 | |
Other Income | 0 | |
Revenue | 8Â 488Â 000 | |
Cost of Goods Sold | 3Â 492Â 000 | |
Salary Costs | 1Â 944Â 000 | |
Depreciation | 102Â 000 | |
Impairment | 0 | |
Expenditure | 8Â 466Â 000 | |
Operating Profit | 766Â 000 | |
Financial Income | 7Â 000 | |
Financial Costs | 42Â 000 | |
Financial Balance | −35 000 | |
Dividends | 0 | |
Net Income | 560Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 397Â 000 | |
Total Tangible Assets | 397Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 397Â 000 | |
Stock | 1Â 099Â 000 | |
Total Investments | 0 | |
Cash, Bank | 770Â 000 | |
Total Current Assets | 2Â 102Â 000 | |
Total Assets | 2Â 499Â 000 | |
Total Equity | 63Â 000 | |
Short-Term Group Debt | 815Â 000 | |
Total Long-Term Debt | 253Â 000 | |
Creditors | 732Â 000 | |
Unpaid Taxes | 242Â 000 | |
Dividends | 0 | |
Other Current Debt | 394Â 000 | |
Total Current Debt | 2Â 183Â 000 | |
Total Equity and Debt | 2Â 499Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 888,89Â % | |
Debt-to-Equity Ratio | 4,02 | |
Operating Profit Margin | 9,02Â % | |
Current Ratio | 0,96 | |
Quick Ratio | 1,94 | |
Equity Ratio | 0,03 | |
Gross Profit Margin | 58,86Â % |
Rotate your device to see the full table