HARVIKEN BYGG AS
2406 ELVERUM
Return on Equity
72,89Â %
Current Ratio
2,56
Debt-to-Equity Ratio
1,47
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 32Â 633Â 000 | |
| Net Income | 3Â 643Â 000 | |
| Total Assets | 16Â 829Â 000 | |
| Total Equity | 4Â 998Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 32Â 633Â 000 | |
| Expenditure | 28Â 113Â 000 | |
| Operating Profit | 4Â 777Â 000 | |
| Financial Income | 7Â 000 | |
| Financial Costs | 113Â 000 | |
| Financial Balance | −106 000 | |
| Earnings Before Tax | 4Â 671Â 000 | |
| Tax | 1Â 028Â 000 | |
| Net Income | 3Â 643Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 5Â 366Â 000 | |
| Total Current Assets | 11Â 463Â 000 | |
| Total Assets | 16Â 829Â 000 | |
| Total Retained Equity | 4Â 973Â 000 | |
| Total Equity | 4Â 998Â 000 | |
| Total Long-Term Debt | 7Â 348Â 000 | |
| Total Current Debt | 4Â 483Â 000 | |
| Total Equity and Debt | 16Â 829Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 32Â 526Â 000 | |
| Other Income | 108Â 000 | |
| Revenue | 32Â 633Â 000 | |
| Cost of Goods Sold | 18Â 401Â 000 | |
| Salary Costs | 7Â 411Â 000 | |
| Depreciation | 604Â 000 | |
| Impairment | 0 | |
| Expenditure | 28Â 113Â 000 | |
| Operating Profit | 4Â 777Â 000 | |
| Financial Income | 7Â 000 | |
| Financial Costs | 113Â 000 | |
| Financial Balance | −106 000 | |
| Dividends | 0 | |
| Net Income | 3Â 643Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 1Â 701Â 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 3Â 665Â 000 | |
| Total Tangible Assets | 5Â 366Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 5Â 366Â 000 | |
| Stock | 3Â 037Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 2Â 713Â 000 | |
| Total Current Assets | 11Â 463Â 000 | |
| Total Assets | 16Â 829Â 000 | |
| Total Equity | 4Â 998Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 7Â 348Â 000 | |
| Creditors | 700Â 000 | |
| Unpaid Taxes | 794Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 2Â 068Â 000 | |
| Total Current Debt | 4Â 483Â 000 | |
| Total Equity and Debt | 16Â 829Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 72,89Â % | |
| Debt-to-Equity Ratio | 1,47 | |
| Operating Profit Margin | 14,64Â % | |
| Current Ratio | 2,56 | |
| Quick Ratio | 7,93 | |
| Equity Ratio | 0,3 | |
| Gross Profit Margin | 43,61Â % |
Rotate your device to see the full table