ETERNITVEIEN 8 AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

32,36 %

Current Ratio

0,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 587 000	2 800 000	2 755 000	2 830 000
Net Income	1 507 000	1 676 000	1 387 000	1 471 000
Total Assets	6 957 000	5 230 000	5 832 000	8 560 000
Total Equity	4 657 000	4 602 000	4 227 000	3 840 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 587 000	2 800 000	2 755 000	2 830 000
Expenditure	689 000	653 000	919 000	852 000
Operating Profit	1 898 000	2 147 000	1 836 000	1 978 000
Financial Income	37 000	2 000	12 000	30 000
Financial Costs	3 000	0	70 000	115 000
Financial Balance	34 000	2 000	−58 000	−85 000
Earnings Before Tax	1 932 000	2 148 000	1 778 000	1 894 000
Tax	425 000	473 000	391 000	423 000
Net Income	1 507 000	1 676 000	1 387 000	1 471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 456 000	4 660 000	5 078 000	5 703 000
Total Current Assets	501 000	571 000	754 000	2 857 000
Total Assets	6 957 000	5 230 000	5 832 000	8 560 000
Total Retained Equity	3 157 000	3 102 000	2 727 000	2 340 000
Total Equity	4 657 000	4 602 000	4 227 000	3 840 000
Total Long-Term Debt	0	0	0	3 081 000
Total Current Debt	2 300 000	628 000	1 606 000	1 639 000
Total Equity and Debt	6 957 000	5 230 000	5 832 000	8 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	30 000
Other Income	2 587 000	2 800 000	2 755 000	2 800 000
Revenue	2 587 000	2 800 000	2 755 000	2 830 000
Cost of Goods Sold	0	0	13 000	0
Salary Costs	0	0	0	0
Depreciation	199 000	455 000	714 000	714 000
Impairment	0	0	0	0
Expenditure	689 000	653 000	919 000	852 000
Operating Profit	1 898 000	2 147 000	1 836 000	1 978 000
Financial Income	37 000	2 000	12 000	30 000
Financial Costs	3 000	0	70 000	115 000
Financial Balance	34 000	2 000	−58 000	−85 000
Dividends	0	0	1 000 000	1 000 000
Net Income	1 507 000	1 676 000	1 387 000	1 471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	968 000	983 000	946 000	857 000
Real Eastate	4 125 000	3 677 000	4 132 000	4 846 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 125 000	3 677 000	4 132 000	4 846 000
Total Fiancial Fixed Assets	1 364 000	0	0	0
Total Fixed Assets	6 456 000	4 660 000	5 078 000	5 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	501 000	279 000	376 000	2 566 000
Total Current Assets	501 000	571 000	754 000	2 857 000
Total Assets	6 957 000	5 230 000	5 832 000	8 560 000
Total Equity	4 657 000	4 602 000	4 227 000	3 840 000
Short-Term Group Debt	1 861 000	0	0	0
Total Long-Term Debt	0	0	0	3 081 000
Creditors	72 000	3 000	15 000	5 000
Unpaid Taxes	39 000	116 000	110 000	112 000
Dividends	0	0	1 000 000	1 000 000
Other Current Debt	328 000	0	0	15 000
Total Current Debt	2 300 000	628 000	1 606 000	1 639 000
Total Equity and Debt	6 957 000	5 230 000	5 832 000	8 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,36 %	36,42 %	32,81 %	38,31 %
Debt-to-Equity Ratio	0	0	0	0,8
Operating Profit Margin	73,37 %	76,68 %	66,64 %	69,89 %
Current Ratio	0,22	0,91	0,47	1,74
Quick Ratio	0,22	0,91	0,47	1,74
Equity Ratio	0,67	0,88	0,72	0,45
Gross Profit Margin	100 %	100 %	99,53 %	100 %