SIMI CONSULTING AS
0161 OSLO
Return on Equity
703,65Â %
Current Ratio
0,99
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 33Â 721Â 000 | |
| Net Income | 4Â 046Â 000 | |
| Total Assets | 12Â 933Â 000 | |
| Total Equity | 575Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 33Â 721Â 000 | |
| Expenditure | 28Â 479Â 000 | |
| Operating Profit | 5Â 242Â 000 | |
| Financial Income | 5Â 000 | |
| Financial Costs | 51Â 000 | |
| Financial Balance | −46 000 | |
| Earnings Before Tax | 5Â 196Â 000 | |
| Tax | 1Â 150Â 000 | |
| Net Income | 4Â 046Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 663Â 000 | |
| Total Current Assets | 12Â 269Â 000 | |
| Total Assets | 12Â 933Â 000 | |
| Total Retained Equity | 546Â 000 | |
| Total Equity | 575Â 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 12Â 358Â 000 | |
| Total Equity and Debt | 12Â 933Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 33Â 721Â 000 | |
| Other Income | 0 | |
| Revenue | 33Â 721Â 000 | |
| Cost of Goods Sold | 5Â 112Â 000 | |
| Salary Costs | 21Â 897Â 000 | |
| Depreciation | 24Â 000 | |
| Impairment | 0 | |
| Expenditure | 28Â 479Â 000 | |
| Operating Profit | 5Â 242Â 000 | |
| Financial Income | 5Â 000 | |
| Financial Costs | 51Â 000 | |
| Financial Balance | −46 000 | |
| Dividends | 3Â 500Â 000 | |
| Net Income | 4Â 046Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 94Â 000 | |
| Total Tangible Assets | 94Â 000 | |
| Total Fiancial Fixed Assets | 569Â 000 | |
| Total Fixed Assets | 663Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 6Â 907Â 000 | |
| Total Current Assets | 12Â 269Â 000 | |
| Total Assets | 12Â 933Â 000 | |
| Total Equity | 575Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 283Â 000 | |
| Unpaid Taxes | 2Â 687Â 000 | |
| Dividends | 3Â 500Â 000 | |
| Other Current Debt | 4Â 738Â 000 | |
| Total Current Debt | 12Â 358Â 000 | |
| Total Equity and Debt | 12Â 933Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 703,65Â % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 15,55Â % | |
| Current Ratio | 0,99 | |
| Quick Ratio | 0,99 | |
| Equity Ratio | 0,04 | |
| Gross Profit Margin | 84,84Â % |
Rotate your device to see the full table