
PROSJEKT VEST BYGG AS
5200 OS
Return on Equity
−5,44 %
Current Ratio
1,87
Debt-to-Equity Ratio
0,04
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 40Â 746Â 000 | |
Net Income | −831 000 | |
Total Assets | 30Â 772Â 000 | |
Total Equity | 15Â 279Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 40Â 746Â 000 | |
Expenditure | 41Â 903Â 000 | |
Operating Profit | −1 157 000 | |
Financial Income | 162Â 000 | |
Financial Costs | 53Â 000 | |
Financial Balance | 109Â 000 | |
Earnings Before Tax | −1 048 000 | |
Tax | −217 000 | |
Net Income | −831 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 2Â 929Â 000 | |
Total Current Assets | 27Â 843Â 000 | |
Total Assets | 30Â 772Â 000 | |
Total Retained Equity | 0 | |
Total Equity | 15Â 279Â 000 | |
Total Long-Term Debt | 628Â 000 | |
Total Current Debt | 14Â 866Â 000 | |
Total Equity and Debt | 30Â 772Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 39Â 826Â 000 | |
Other Income | 920Â 000 | |
Revenue | 40Â 746Â 000 | |
Cost of Goods Sold | 33Â 761Â 000 | |
Salary Costs | 4Â 978Â 000 | |
Depreciation | 429Â 000 | |
Impairment | 0 | |
Expenditure | 41Â 903Â 000 | |
Operating Profit | −1 157 000 | |
Financial Income | 162Â 000 | |
Financial Costs | 53Â 000 | |
Financial Balance | 109Â 000 | |
Dividends | 24Â 954Â 000 | |
Net Income | −831 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 255Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 642Â 000 | |
Fixtures | 1Â 871Â 000 | |
Total Tangible Assets | 2Â 513Â 000 | |
Total Fiancial Fixed Assets | 162Â 000 | |
Total Fixed Assets | 2Â 929Â 000 | |
Stock | 1Â 819Â 000 | |
Total Investments | 0 | |
Cash, Bank | 14Â 062Â 000 | |
Total Current Assets | 27Â 843Â 000 | |
Total Assets | 30Â 772Â 000 | |
Total Equity | 15Â 279Â 000 | |
Short-Term Group Debt | 8Â 000Â 000 | |
Total Long-Term Debt | 628Â 000 | |
Creditors | 5Â 082Â 000 | |
Unpaid Taxes | 944Â 000 | |
Dividends | 24Â 954Â 000 | |
Other Current Debt | 840Â 000 | |
Total Current Debt | 14Â 866Â 000 | |
Total Equity and Debt | 30Â 772Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −5,44 % | |
Debt-to-Equity Ratio | 0,04 | |
Operating Profit Margin | −2,84 % | |
Current Ratio | 1,87 | |
Quick Ratio | 2,13 | |
Equity Ratio | 0,5 | |
Gross Profit Margin | 17,14Â % |
