ENTIREBODY COACHING AS
3961 STATHELLE
Return on Equity
22,58Â %
Current Ratio
1,16
Debt-to-Equity Ratio
30,87
Key figures (NOK) | 2022 |
---|---|
Revenue | 13Â 156Â 000 |
Net Income | 7Â 000 |
Total Assets | 2Â 421Â 000 |
Total Equity | 31Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 13Â 156Â 000 |
Expenditure | 13Â 102Â 000 |
Operating Profit | 55Â 000 |
Financial Income | 0 |
Financial Costs | 33Â 000 |
Financial Balance | −33 000 |
Earnings Before Tax | 22Â 000 |
Tax | 15Â 000 |
Net Income | 7Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 767Â 000 |
Total Current Assets | 1Â 654Â 000 |
Total Assets | 2Â 421Â 000 |
Total Retained Equity | 1Â 000 |
Total Equity | 31Â 000 |
Total Long-Term Debt | 957Â 000 |
Total Current Debt | 1Â 432Â 000 |
Total Equity and Debt | 2Â 421Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 13Â 156Â 000 |
Other Income | 0 |
Revenue | 13Â 156Â 000 |
Cost of Goods Sold | 5Â 005Â 000 |
Salary Costs | 4Â 994Â 000 |
Depreciation | 233Â 000 |
Impairment | 0 |
Expenditure | 13Â 102Â 000 |
Operating Profit | 55Â 000 |
Financial Income | 0 |
Financial Costs | 33Â 000 |
Financial Balance | −33 000 |
Dividends | 0 |
Net Income | 7Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 767Â 000 |
Total Intangible Assets | 767Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 767Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 1Â 117Â 000 |
Total Current Assets | 1Â 654Â 000 |
Total Assets | 2Â 421Â 000 |
Total Equity | 31Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 957Â 000 |
Creditors | 10Â 000 |
Unpaid Taxes | 330Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 093Â 000 |
Total Current Debt | 1Â 432Â 000 |
Total Equity and Debt | 2Â 421Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 22,58Â % |
Debt-to-Equity Ratio | 30,87 |
Operating Profit Margin | 0,42Â % |
Current Ratio | 1,16 |
Quick Ratio | 1,16 |
Equity Ratio | 0,01 |
Gross Profit Margin | 61,96Â % |
Rotate your device to see the full table