MYHRE SMIE AS
2870 DOKKA
Return on Equity
97,78Â %
Current Ratio
0,82
Debt-to-Equity Ratio
1,47
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 11Â 091Â 000 | |
| Net Income | 1Â 324Â 000 | |
| Total Assets | 10Â 970Â 000 | |
| Total Equity | 1Â 354Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 11Â 091Â 000 | |
| Expenditure | 9Â 244Â 000 | |
| Operating Profit | 1Â 800Â 000 | |
| Financial Income | 4Â 000 | |
| Financial Costs | 106Â 000 | |
| Financial Balance | −102 000 | |
| Earnings Before Tax | 1Â 698Â 000 | |
| Tax | 374Â 000 | |
| Net Income | 1Â 324Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 4Â 738Â 000 | |
| Total Current Assets | 6Â 232Â 000 | |
| Total Assets | 10Â 970Â 000 | |
| Total Retained Equity | 1Â 324Â 000 | |
| Total Equity | 1Â 354Â 000 | |
| Total Long-Term Debt | 1Â 986Â 000 | |
| Total Current Debt | 7Â 630Â 000 | |
| Total Equity and Debt | 10Â 970Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 11Â 082Â 000 | |
| Other Income | 9Â 000 | |
| Revenue | 11Â 091Â 000 | |
| Cost of Goods Sold | 2Â 462Â 000 | |
| Salary Costs | 4Â 322Â 000 | |
| Depreciation | 354Â 000 | |
| Impairment | 0 | |
| Expenditure | 9Â 244Â 000 | |
| Operating Profit | 1Â 800Â 000 | |
| Financial Income | 4Â 000 | |
| Financial Costs | 106Â 000 | |
| Financial Balance | −102 000 | |
| Dividends | 0 | |
| Net Income | 1Â 324Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 21Â 000 | |
| Real Eastate | 3Â 908Â 000 | |
| Machinery and Plant Facilities | 451Â 000 | |
| Fixtures | 359Â 000 | |
| Total Tangible Assets | 4Â 717Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 4Â 738Â 000 | |
| Stock | 226Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 3Â 591Â 000 | |
| Total Current Assets | 6Â 232Â 000 | |
| Total Assets | 10Â 970Â 000 | |
| Total Equity | 1Â 354Â 000 | |
| Short-Term Group Debt | 4Â 759Â 000 | |
| Total Long-Term Debt | 1Â 986Â 000 | |
| Creditors | 611Â 000 | |
| Unpaid Taxes | 766Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 1Â 093Â 000 | |
| Total Current Debt | 7Â 630Â 000 | |
| Total Equity and Debt | 10Â 970Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 97,78Â % | |
| Debt-to-Equity Ratio | 1,47 | |
| Operating Profit Margin | 16,23Â % | |
| Current Ratio | 0,82 | |
| Quick Ratio | 0,84 | |
| Equity Ratio | 0,12 | |
| Gross Profit Margin | 77,8Â % |
Rotate your device to see the full table