
TSG TOPCO AS
0252 OSLO
Return on Equity
−10,4 %
Current Ratio
4,38
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 87Â 403Â 000 |
Net Income | −60 289 000 |
Total Assets | 624Â 820Â 000 |
Total Equity | 579Â 921Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 87Â 403Â 000 |
Expenditure | 148Â 172Â 000 |
Operating Profit | −60 769 000 |
Financial Income | 2Â 261Â 000 |
Financial Costs | 7Â 204Â 000 |
Financial Balance | −4 943 000 |
Earnings Before Tax | −65 712 000 |
Tax | −5 423 000 |
Net Income | −60 289 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 428Â 289Â 000 |
Total Current Assets | 196Â 531Â 000 |
Total Assets | 624Â 820Â 000 |
Total Retained Equity | −36 566 000 |
Total Equity | 579Â 921Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 44Â 899Â 000 |
Total Equity and Debt | 624Â 820Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 87Â 241Â 000 |
Other Income | 162Â 000 |
Revenue | 87Â 403Â 000 |
Cost of Goods Sold | 11Â 548Â 000 |
Salary Costs | 71Â 102Â 000 |
Depreciation | 36Â 575Â 000 |
Impairment | 0 |
Expenditure | 148Â 172Â 000 |
Operating Profit | −60 769 000 |
Financial Income | 2Â 261Â 000 |
Financial Costs | 7Â 204Â 000 |
Financial Balance | −4 943 000 |
Dividends | 0 |
Net Income | −60 289 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 405Â 845Â 000 |
Total Intangible Assets | 425Â 088Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 915Â 000 |
Fixtures | 0 |
Total Tangible Assets | 915Â 000 |
Total Fiancial Fixed Assets | 2Â 286Â 000 |
Total Fixed Assets | 428Â 289Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 145Â 912Â 000 |
Total Current Assets | 196Â 531Â 000 |
Total Assets | 624Â 820Â 000 |
Total Equity | 579Â 921Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 0 |
Creditors | 6Â 232Â 000 |
Unpaid Taxes | 14Â 355Â 000 |
Dividends | 0 |
Other Current Debt | 21Â 537Â 000 |
Total Current Debt | 44Â 899Â 000 |
Total Equity and Debt | 624Â 820Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −10,4 % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | −69,53 % |
Current Ratio | 4,38 |
Quick Ratio | 4,38 |
Equity Ratio | 0,93 |
Gross Profit Margin | 86,79Â % |
