VÅPENSMIA AS
2870 DOKKA
Return on Equity
40,89 %
Current Ratio
2,72
Debt-to-Equity Ratio
0,74
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 57 902 000 |
| Net Income | 8 133 000 |
| Total Assets | 46 070 000 |
| Total Equity | 19 889 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 57 902 000 |
| Expenditure | 45 013 000 |
| Operating Profit | 10 684 000 |
| Financial Income | 92 000 |
| Financial Costs | 614 000 |
| Financial Balance | −522 000 |
| Earnings Before Tax | 10 162 000 |
| Tax | 2 029 000 |
| Net Income | 8 133 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 14 816 000 |
| Total Current Assets | 31 253 000 |
| Total Assets | 46 070 000 |
| Total Retained Equity | 5 133 000 |
| Total Equity | 19 889 000 |
| Total Long-Term Debt | 14 702 000 |
| Total Current Debt | 11 478 000 |
| Total Equity and Debt | 46 070 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 57 409 000 |
| Other Income | 494 000 |
| Revenue | 57 902 000 |
| Cost of Goods Sold | 21 627 000 |
| Salary Costs | 13 697 000 |
| Depreciation | 1 304 000 |
| Impairment | 0 |
| Expenditure | 45 013 000 |
| Operating Profit | 10 684 000 |
| Financial Income | 92 000 |
| Financial Costs | 614 000 |
| Financial Balance | −522 000 |
| Dividends | 0 |
| Net Income | 8 133 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 1 141 000 |
| Real Eastate | 695 000 |
| Machinery and Plant Facilities | 12 980 000 |
| Fixtures | 0 |
| Total Tangible Assets | 13 675 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 14 816 000 |
| Stock | 18 916 000 |
| Total Investments | 0 |
| Cash, Bank | 5 994 000 |
| Total Current Assets | 31 253 000 |
| Total Assets | 46 070 000 |
| Total Equity | 19 889 000 |
| Short-Term Group Debt | 3 000 000 |
| Total Long-Term Debt | 14 702 000 |
| Creditors | 4 671 000 |
| Unpaid Taxes | 889 000 |
| Dividends | 0 |
| Other Current Debt | 1 511 000 |
| Total Current Debt | 11 478 000 |
| Total Equity and Debt | 46 070 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 40,89 % |
| Debt-to-Equity Ratio | 0,74 |
| Operating Profit Margin | 18,45 % |
| Current Ratio | 2,72 |
| Quick Ratio | −4,2 |
| Equity Ratio | 0,43 |
| Gross Profit Margin | 62,65 % |
Rotate your device to see the full table