SCHØNBERG KOLONIAL AS
2317 HAMAR
Return on Equity
115,19 %
Current Ratio
1,03
Debt-to-Equity Ratio
−1,05
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 3 089 000 | |
Net Income | −402 000 | |
Total Assets | 651 000 | |
Total Equity | −349 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 3 089 000 | |
Expenditure | 3 489 000 | |
Operating Profit | −400 000 | |
Financial Income | 0 | |
Financial Costs | 2 000 | |
Financial Balance | −2 000 | |
Earnings Before Tax | −402 000 | |
Tax | 0 | |
Net Income | −402 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 0 | |
Total Current Assets | 651 000 | |
Total Assets | 651 000 | |
Total Retained Equity | −379 000 | |
Total Equity | −349 000 | |
Total Long-Term Debt | 365 000 | |
Total Current Debt | 635 000 | |
Total Equity and Debt | 651 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3 089 000 | |
Other Income | 0 | |
Revenue | 3 089 000 | |
Cost of Goods Sold | 1 960 000 | |
Salary Costs | 621 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 3 489 000 | |
Operating Profit | −400 000 | |
Financial Income | 0 | |
Financial Costs | 2 000 | |
Financial Balance | −2 000 | |
Dividends | 0 | |
Net Income | −402 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 0 | |
Stock | 252 000 | |
Total Investments | 0 | |
Cash, Bank | 368 000 | |
Total Current Assets | 651 000 | |
Total Assets | 651 000 | |
Total Equity | −349 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 365 000 | |
Creditors | 330 000 | |
Unpaid Taxes | 51 000 | |
Dividends | 0 | |
Other Current Debt | 254 000 | |
Total Current Debt | 635 000 | |
Total Equity and Debt | 651 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 115,19 % | |
Debt-to-Equity Ratio | −1,05 | |
Operating Profit Margin | −12,95 % | |
Current Ratio | 1,03 | |
Quick Ratio | 1,7 | |
Equity Ratio | −0,54 | |
Gross Profit Margin | 36,55 % |
Rotate your device to see the full table