HEMIT HF
7030 TRONDHEIM
Return on Equity
−34,73 %
Current Ratio
1,72
Debt-to-Equity Ratio
27,52
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 1Â 331Â 260Â 000 |
| Net Income | −12 917 000 |
| Total Assets | 1Â 285Â 700Â 000 |
| Total Equity | 37Â 191Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 1Â 331Â 260Â 000 |
| Expenditure | 1Â 333Â 983Â 000 |
| Operating Profit | −2 722 000 |
| Financial Income | 1Â 895Â 000 |
| Financial Costs | 12Â 089Â 000 |
| Financial Balance | −10 194 000 |
| Earnings Before Tax | −12 917 000 |
| Tax | 0 |
| Net Income | −12 917 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 898Â 594Â 000 |
| Total Current Assets | 387Â 106Â 000 |
| Total Assets | 1Â 285Â 700Â 000 |
| Total Retained Equity | −12 809 000 |
| Total Equity | 37Â 191Â 000 |
| Total Long-Term Debt | 1Â 023Â 676Â 000 |
| Total Current Debt | 224Â 833Â 000 |
| Total Equity and Debt | 1Â 285Â 700Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 76Â 000 |
| Other Income | 1Â 331Â 184Â 000 |
| Revenue | 1Â 331Â 260Â 000 |
| Cost of Goods Sold | 27Â 383Â 000 |
| Salary Costs | 363Â 180Â 000 |
| Depreciation | 215Â 551Â 000 |
| Impairment | 0 |
| Expenditure | 1Â 333Â 983Â 000 |
| Operating Profit | −2 722 000 |
| Financial Income | 1Â 895Â 000 |
| Financial Costs | 12Â 089Â 000 |
| Financial Balance | −10 194 000 |
| Dividends | 0 |
| Net Income | −12 917 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 540Â 425Â 000 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 351Â 133Â 000 |
| Total Tangible Assets | 351Â 133Â 000 |
| Total Fiancial Fixed Assets | 7Â 036Â 000 |
| Total Fixed Assets | 898Â 594Â 000 |
| Stock | 3Â 919Â 000 |
| Total Investments | 0 |
| Cash, Bank | 13Â 056Â 000 |
| Total Current Assets | 387Â 106Â 000 |
| Total Assets | 1Â 285Â 700Â 000 |
| Total Equity | 37Â 191Â 000 |
| Short-Term Group Debt | 11Â 541Â 000 |
| Total Long-Term Debt | 1Â 023Â 676Â 000 |
| Creditors | 130Â 674Â 000 |
| Unpaid Taxes | 24Â 857Â 000 |
| Dividends | 0 |
| Other Current Debt | 57Â 761Â 000 |
| Total Current Debt | 224Â 833Â 000 |
| Total Equity and Debt | 1Â 285Â 700Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | −34,73 % |
| Debt-to-Equity Ratio | 27,52 |
| Operating Profit Margin | −0,2 % |
| Current Ratio | 1,72 |
| Quick Ratio | 1,75 |
| Equity Ratio | 0,03 |
| Gross Profit Margin | 97,94Â % |
Rotate your device to see the full table