GAMERA AS
3241 SANDEFJORD
Return on Equity
−567,74 %
Current Ratio
0,63
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 4Â 549Â 000 | |
| Net Income | −2 816 000 | |
| Total Assets | 2Â 168Â 000 | |
| Total Equity | 496Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 4Â 549Â 000 | |
| Expenditure | 8Â 150Â 000 | |
| Operating Profit | −3 602 000 | |
| Financial Income | 6Â 000 | |
| Financial Costs | 14Â 000 | |
| Financial Balance | −8 000 | |
| Earnings Before Tax | −3 610 000 | |
| Tax | −794 000 | |
| Net Income | −2 816 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 107Â 000 | |
| Total Current Assets | 1Â 061Â 000 | |
| Total Assets | 2Â 168Â 000 | |
| Total Retained Equity | −3 004 000 | |
| Total Equity | 496Â 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 1Â 672Â 000 | |
| Total Equity and Debt | 2Â 168Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 4Â 655Â 000 | |
| Other Income | −107 000 | |
| Revenue | 4Â 549Â 000 | |
| Cost of Goods Sold | 3Â 986Â 000 | |
| Salary Costs | 1Â 449Â 000 | |
| Depreciation | 27Â 000 | |
| Impairment | 0 | |
| Expenditure | 8Â 150Â 000 | |
| Operating Profit | −3 602 000 | |
| Financial Income | 6Â 000 | |
| Financial Costs | 14Â 000 | |
| Financial Balance | −8 000 | |
| Dividends | 0 | |
| Net Income | −2 816 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 1Â 095Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 12Â 000 | |
| Total Tangible Assets | 12Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 1Â 107Â 000 | |
| Stock | 475Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 129Â 000 | |
| Total Current Assets | 1Â 061Â 000 | |
| Total Assets | 2Â 168Â 000 | |
| Total Equity | 496Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 1Â 165Â 000 | |
| Unpaid Taxes | 158Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 349Â 000 | |
| Total Current Debt | 1Â 672Â 000 | |
| Total Equity and Debt | 2Â 168Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −567,74 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | −79,18 % | |
| Current Ratio | 0,63 | |
| Quick Ratio | 0,89 | |
| Equity Ratio | 0,23 | |
| Gross Profit Margin | 12,38Â % |
Rotate your device to see the full table