MEDIC SØR DRIFT AS
4885 GRIMSTAD
Return on Equity
119,51 %
Current Ratio
−3
Debt-to-Equity Ratio
−4,88
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 210 000 | |
Net Income | −147 000 | |
Total Assets | 452 000 | |
Total Equity | −123 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 210 000 | |
Expenditure | 357 000 | |
Operating Profit | −147 000 | |
Financial Income | 0 | |
Financial Costs | 0 | |
Financial Balance | 0 | |
Earnings Before Tax | −147 000 | |
Tax | 0 | |
Net Income | −147 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 377 000 | |
Total Current Assets | 75 000 | |
Total Assets | 452 000 | |
Total Retained Equity | −147 000 | |
Total Equity | −123 000 | |
Total Long-Term Debt | 600 000 | |
Total Current Debt | −25 000 | |
Total Equity and Debt | 452 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 210 000 | |
Other Income | 0 | |
Revenue | 210 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 11 000 | |
Depreciation | 53 000 | |
Impairment | 0 | |
Expenditure | 357 000 | |
Operating Profit | −147 000 | |
Financial Income | 0 | |
Financial Costs | 0 | |
Financial Balance | 0 | |
Dividends | 0 | |
Net Income | −147 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 113 000 | |
Total Tangible Assets | 385 000 | |
Total Fiancial Fixed Assets | −8 000 | |
Total Fixed Assets | 377 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 45 000 | |
Total Current Assets | 75 000 | |
Total Assets | 452 000 | |
Total Equity | −123 000 | |
Short-Term Group Debt | 24 000 | |
Total Long-Term Debt | 600 000 | |
Creditors | 11 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | −60 000 | |
Total Current Debt | −25 000 | |
Total Equity and Debt | 452 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 119,51 % | |
Debt-to-Equity Ratio | −4,88 | |
Operating Profit Margin | −70 % | |
Current Ratio | −3 | |
Quick Ratio | −3 | |
Equity Ratio | −0,27 | |
Gross Profit Margin | 100 % |
Rotate your device to see the full table