VARANGER HAVFRUEN AS
9840 VARANGERBOTN
Return on Equity
62,63Â %
Current Ratio
1,31
Debt-to-Equity Ratio
3,12
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 2Â 237Â 000 | |
| Net Income | 491Â 000 | |
| Total Assets | 3Â 915Â 000 | |
| Total Equity | 784Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 2Â 237Â 000 | |
| Expenditure | 1Â 476Â 000 | |
| Operating Profit | 761Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 133Â 000 | |
| Financial Balance | −133 000 | |
| Earnings Before Tax | 628Â 000 | |
| Tax | 137Â 000 | |
| Net Income | 491Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 3Â 017Â 000 | |
| Total Current Assets | 898Â 000 | |
| Total Assets | 3Â 915Â 000 | |
| Total Retained Equity | 554Â 000 | |
| Total Equity | 784Â 000 | |
| Total Long-Term Debt | 2Â 444Â 000 | |
| Total Current Debt | 687Â 000 | |
| Total Equity and Debt | 3Â 915Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1Â 874Â 000 | |
| Other Income | 363Â 000 | |
| Revenue | 2Â 237Â 000 | |
| Cost of Goods Sold | 519Â 000 | |
| Salary Costs | 617Â 000 | |
| Depreciation | 118Â 000 | |
| Impairment | 0 | |
| Expenditure | 1Â 476Â 000 | |
| Operating Profit | 761Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 133Â 000 | |
| Financial Balance | −133 000 | |
| Dividends | 0 | |
| Net Income | 491Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 102Â 000 | |
| Total Tangible Assets | 3Â 007Â 000 | |
| Total Fiancial Fixed Assets | 10Â 000 | |
| Total Fixed Assets | 3Â 017Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 412Â 000 | |
| Total Current Assets | 898Â 000 | |
| Total Assets | 3Â 915Â 000 | |
| Total Equity | 784Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 2Â 444Â 000 | |
| Creditors | 65Â 000 | |
| Unpaid Taxes | 95Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 379Â 000 | |
| Total Current Debt | 687Â 000 | |
| Total Equity and Debt | 3Â 915Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 62,63Â % | |
| Debt-to-Equity Ratio | 3,12 | |
| Operating Profit Margin | 34,02Â % | |
| Current Ratio | 1,31 | |
| Quick Ratio | 1,31 | |
| Equity Ratio | 0,2 | |
| Gross Profit Margin | 76,8Â % |
Rotate your device to see the full table