XAIT HOLDING AS
4033 STAVANGER
Return on Equity
−159,65 %
Current Ratio
0,73
Debt-to-Equity Ratio
7,24
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 141Â 971Â 000 | |
| Net Income | −32 576 000 | |
| Total Assets | 284Â 674Â 000 | |
| Total Equity | 20Â 405Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 141Â 971Â 000 | |
| Expenditure | 182Â 031Â 000 | |
| Operating Profit | −40 058 000 | |
| Financial Income | 12Â 386Â 000 | |
| Financial Costs | 11Â 572Â 000 | |
| Financial Balance | 814Â 000 | |
| Earnings Before Tax | −39 244 000 | |
| Tax | −6 669 000 | |
| Net Income | −32 576 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 199Â 913Â 000 | |
| Total Current Assets | 84Â 761Â 000 | |
| Total Assets | 284Â 674Â 000 | |
| Total Retained Equity | −95 215 000 | |
| Total Equity | 20Â 405Â 000 | |
| Total Long-Term Debt | 147Â 770Â 000 | |
| Total Current Debt | 116Â 500Â 000 | |
| Total Equity and Debt | 284Â 674Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 141Â 971Â 000 | |
| Other Income | 0 | |
| Revenue | 141Â 971Â 000 | |
| Cost of Goods Sold | 9Â 520Â 000 | |
| Salary Costs | 81Â 841Â 000 | |
| Depreciation | 44Â 413Â 000 | |
| Impairment | 0 | |
| Expenditure | 182Â 031Â 000 | |
| Operating Profit | −40 058 000 | |
| Financial Income | 12Â 386Â 000 | |
| Financial Costs | 11Â 572Â 000 | |
| Financial Balance | 814Â 000 | |
| Dividends | 0 | |
| Net Income | −32 576 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 40Â 569Â 000 | |
| Total Intangible Assets | 191Â 947Â 000 | |
| Real Eastate | 7Â 966Â 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 7Â 966Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 199Â 913Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 22Â 532Â 000 | |
| Total Current Assets | 84Â 761Â 000 | |
| Total Assets | 284Â 674Â 000 | |
| Total Equity | 20Â 405Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 147Â 770Â 000 | |
| Creditors | 6Â 684Â 000 | |
| Unpaid Taxes | 21Â 544Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 10Â 932Â 000 | |
| Total Current Debt | 116Â 500Â 000 | |
| Total Equity and Debt | 284Â 674Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −159,65 % | |
| Debt-to-Equity Ratio | 7,24 | |
| Operating Profit Margin | −28,22 % | |
| Current Ratio | 0,73 | |
| Quick Ratio | 0,73 | |
| Equity Ratio | 0,07 | |
| Gross Profit Margin | 93,29Â % |
Rotate your device to see the full table