FFG 1001 AS
0164 OSLO
Return on Equity
100,34Â %
Current Ratio
0,31
Debt-to-Equity Ratio
−0,16
Key figures (NOK) | 2022 |
---|---|
Revenue | 4Â 872Â 000 |
Net Income | −7 105 000 |
Total Assets | 5Â 736Â 000 |
Total Equity | −7 081 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 4Â 872Â 000 |
Expenditure | 11Â 951Â 000 |
Operating Profit | −7 079 000 |
Financial Income | 1Â 000 |
Financial Costs | 27Â 000 |
Financial Balance | −26 000 |
Earnings Before Tax | −7 105 000 |
Tax | 0 |
Net Income | −7 105 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 2Â 076Â 000 |
Total Current Assets | 3Â 660Â 000 |
Total Assets | 5Â 736Â 000 |
Total Retained Equity | −7 105 000 |
Total Equity | −7 081 000 |
Total Long-Term Debt | 1Â 098Â 000 |
Total Current Debt | 11Â 719Â 000 |
Total Equity and Debt | 5Â 736Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 4Â 872Â 000 |
Other Income | 0 |
Revenue | 4Â 872Â 000 |
Cost of Goods Sold | 2Â 471Â 000 |
Salary Costs | 5Â 116Â 000 |
Depreciation | 124Â 000 |
Impairment | 0 |
Expenditure | 11Â 951Â 000 |
Operating Profit | −7 079 000 |
Financial Income | 1Â 000 |
Financial Costs | 27Â 000 |
Financial Balance | −26 000 |
Dividends | 0 |
Net Income | −7 105 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 812Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 1Â 225Â 000 |
Total Tangible Assets | 1Â 225Â 000 |
Total Fiancial Fixed Assets | 39Â 000 |
Total Fixed Assets | 2Â 076Â 000 |
Stock | 1Â 877Â 000 |
Total Investments | 0 |
Cash, Bank | 668Â 000 |
Total Current Assets | 3Â 660Â 000 |
Total Assets | 5Â 736Â 000 |
Total Equity | −7 081 000 |
Short-Term Group Debt | 3Â 285Â 000 |
Total Long-Term Debt | 1Â 098Â 000 |
Creditors | 4Â 659Â 000 |
Unpaid Taxes | 812Â 000 |
Dividends | 0 |
Other Current Debt | 2Â 963Â 000 |
Total Current Debt | 11Â 719Â 000 |
Total Equity and Debt | 5Â 736Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 100,34Â % |
Debt-to-Equity Ratio | −0,16 |
Operating Profit Margin | −145,3 % |
Current Ratio | 0,31 |
Quick Ratio | 0,37 |
Equity Ratio | −1,23 |
Gross Profit Margin | 49,28Â % |
Rotate your device to see the full table