HAGEMO JAKT OG FRILUFT AS
7083 LEINSTRAND
Return on Equity
32,15Â %
Current Ratio
2,46
Debt-to-Equity Ratio
1,3
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 30Â 199Â 000 | |
| Net Income | 915Â 000 | |
| Total Assets | 10Â 335Â 000 | |
| Total Equity | 2Â 846Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 30Â 199Â 000 | |
| Expenditure | 28Â 925Â 000 | |
| Operating Profit | 1Â 275Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 102Â 000 | |
| Financial Balance | −102 000 | |
| Earnings Before Tax | 1Â 173Â 000 | |
| Tax | 258Â 000 | |
| Net Income | 915Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 966Â 000 | |
| Total Current Assets | 9Â 368Â 000 | |
| Total Assets | 10Â 335Â 000 | |
| Total Retained Equity | 2Â 821Â 000 | |
| Total Equity | 2Â 846Â 000 | |
| Total Long-Term Debt | 3Â 687Â 000 | |
| Total Current Debt | 3Â 803Â 000 | |
| Total Equity and Debt | 10Â 335Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 29Â 890Â 000 | |
| Other Income | 309Â 000 | |
| Revenue | 30Â 199Â 000 | |
| Cost of Goods Sold | 22Â 755Â 000 | |
| Salary Costs | 3Â 584Â 000 | |
| Depreciation | 164Â 000 | |
| Impairment | 0 | |
| Expenditure | 28Â 925Â 000 | |
| Operating Profit | 1Â 275Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 102Â 000 | |
| Financial Balance | −102 000 | |
| Dividends | 1Â 100Â 000 | |
| Net Income | 915Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 215Â 000 | |
| Fixtures | 751Â 000 | |
| Total Tangible Assets | 966Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 966Â 000 | |
| Stock | 6Â 314Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 1Â 042Â 000 | |
| Total Current Assets | 9Â 368Â 000 | |
| Total Assets | 10Â 335Â 000 | |
| Total Equity | 2Â 846Â 000 | |
| Short-Term Group Debt | 187Â 000 | |
| Total Long-Term Debt | 3Â 687Â 000 | |
| Creditors | 1Â 007Â 000 | |
| Unpaid Taxes | 645Â 000 | |
| Dividends | 1Â 100Â 000 | |
| Other Current Debt | 660Â 000 | |
| Total Current Debt | 3Â 803Â 000 | |
| Total Equity and Debt | 10Â 335Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 32,15Â % | |
| Debt-to-Equity Ratio | 1,3 | |
| Operating Profit Margin | 4,22Â % | |
| Current Ratio | 2,46 | |
| Quick Ratio | −3,73 | |
| Equity Ratio | 0,28 | |
| Gross Profit Margin | 24,65Â % |
Rotate your device to see the full table