
ROXEL-SICE DA
0165 OSLO
Return on Equity
102,42Â %
Current Ratio
1,04
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 25Â 933Â 000 |
Net Income | 1Â 820Â 000 |
Total Assets | 35Â 392Â 000 |
Total Equity | 1Â 777Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 25Â 933Â 000 |
Expenditure | 24Â 047Â 000 |
Operating Profit | 1Â 887Â 000 |
Financial Income | 50Â 000 |
Financial Costs | 116Â 000 |
Financial Balance | −66 000 |
Earnings Before Tax | 1Â 820Â 000 |
Tax | 0 |
Net Income | 1Â 820Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 269Â 000 |
Total Current Assets | 35Â 123Â 000 |
Total Assets | 35Â 392Â 000 |
Total Retained Equity | 1Â 777Â 000 |
Total Equity | 1Â 777Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 33Â 615Â 000 |
Total Equity and Debt | 35Â 392Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 25Â 933Â 000 |
Other Income | 0 |
Revenue | 25Â 933Â 000 |
Cost of Goods Sold | 16Â 804Â 000 |
Salary Costs | 0 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 24Â 047Â 000 |
Operating Profit | 1Â 887Â 000 |
Financial Income | 50Â 000 |
Financial Costs | 116Â 000 |
Financial Balance | −66 000 |
Dividends | 0 |
Net Income | 1Â 820Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 269Â 000 |
Total Tangible Assets | 269Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 269Â 000 |
Stock | 21Â 620Â 000 |
Total Investments | 0 |
Cash, Bank | 7Â 777Â 000 |
Total Current Assets | 35Â 123Â 000 |
Total Assets | 35Â 392Â 000 |
Total Equity | 1Â 777Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 0 |
Creditors | 11Â 960Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 21Â 655Â 000 |
Total Current Debt | 33Â 615Â 000 |
Total Equity and Debt | 35Â 392Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 102,42Â % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | 7,28Â % |
Current Ratio | 1,04 |
Quick Ratio | 2,93 |
Equity Ratio | 0,05 |
Gross Profit Margin | 35,2Â % |
